Companhia Paranaense de Energia (COPEL) (ELP) Key Ratios
$9.27
As on 24-Dec-2025 17:00EDT
Market cap
$6,882 Mln
Revenue (TTM)
$24,948 Mln
P/E Ratio
18.2
P/B Ratio
1.5
Div. Yield
8.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.41 | 18.75 | 12.38 | 2.88 | 7.59 |
| EBIT | -18.36 | -13.72 | -18.75 | 25.57 | -2.42 |
| Net Profit | -32.48 | -68.47 | -23.34 | 40.67 | -13.62 |
| EPS | -32.85 | -68.36 | -25.18 | 34.19 | -9.65 |
| Book Value | -- | -- | 7.67 | 2.61 | 6.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 14.83 | 17.49 | 13.56 | 16.70 | 15.77 |
| Net Margin
| -- | -- | 8.85 | -- | -- |
| Return on equity
| 8.89 | 14.27 | 8.50 | 11.34 | 10.11 |
| Return on Capital
| 5.45 | 9.02 | -- | 6.82 | 6.22 |
| Return on Assets
| 3.83 | 6.19 | 3.20 | 4.96 | 4.28 |
| Debt to Equity (x)
| -- | -- | 0.72 | 0.68 | 0.64 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
6.82
|
6.22
|
3.30
|
15.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.50
Lower than Peers by 4.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
8.50
|
11.34
|
10.11
|
5.21
|
23.70
|
|
Peer Median
|
13.18
|
--
|
--
|
--
|
--
|
ROA
3.20
Higher than Peers by 0.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
3.20
|
4.96
|
4.28
|
2.24
|
10.28
|
|
Peer Median
|
2.32
|
--
|
--
|
--
|
--
|
EBIT Margin
13.56
Lower than Peers by 2.50
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
13.56
|
16.70
|
15.77
|
12.03
|
21.18
|
|
Peer Median
|
16.06
|
--
|
--
|
--
|
--
|
Net Margin
8.85
Higher than Peers by 0.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
8.85
|
12.40
|
10.52
|
5.42
|
20.65
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.38
Higher than Peers by 6.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
12.38
|
0.05
|
0.05
|
-0.14
|
0.29
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
EBIT Growth
-18.75
Lower than Peers by 26.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
-18.75
|
11.70
|
37.11
|
-51.37
|
25.13
|
|
Peer Median
|
8.09
|
--
|
--
|
--
|
--
|
Net Profit Growth
-23.34
Lower than Peers by 115.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
-23.34
|
24.39
|
103.13
|
-77.55
|
26.85
|
|
Peer Median
|
92.05
|
--
|
--
|
--
|
--
|
EPS Growth
-25.18
Lower than Peers by 134.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
-25.18
|
0.25
|
0.86
|
-0.78
|
0.27
|
|
Peer Median
|
108.85
|
--
|
--
|
--
|
--
|
Book Value Growth
2.39
Lower than Peers by 6.13
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
2.39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.72
Higher than Peers by 0.34
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
0.72
|
0.68
|
0.64
|
0.61
|
0.55
|
|
Peer Median
|
0.38
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.09
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
0.09
|
0.13
|
0.08
|
0.08
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.43
Higher than Peers by 0.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
1.43
|
1.26
|
1.47
|
1.30
|
1.40
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
Quick Ratio
1.42
Higher than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
1.42
|
1.25
|
1.45
|
1.28
|
1.38
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
Interest Coverage
3.18
Lower than Peers by 1.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
3.18
|
1.81
|
1.90
|
1.53
|
5.20
|
|
Peer Median
|
4.45
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.79
Lower than Peers by 0.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
18.79
|
18.75
|
27.85
|
17.35
|
29.46
|
|
Peer Median
|
18.81
|
--
|
--
|
--
|
--
|
Asset Turnover
0.36
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
0.36
|
0.40
|
0.41
|
0.41
|
0.50
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
82.46
|
81.14
|
94.52
|
84.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
3.06
|
3.87
|
4.32
|
3.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
45.03
|
45.54
|
52.59
|
47.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Companhia Paranaense de Energia (COPEL) (ELP)
|
--
|
40.49
|
39.48
|
46.25
|
40.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|