Market cap
$38,314 Mln
Revenue (TTM)
$15,595 Mln
P/E Ratio
31.5
P/B Ratio
18.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
659.50
|
473.90
|
326.20
|
211.10
|
226.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-203.70
|
-212.50
|
-122.40
|
-108.90
|
-364.30
|
|||||
|
Cash from Financing Activities
|
--
|
-283.50
|
-208.50
|
-207.90
|
-121.70
|
67.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
9.63
|
7.18
|
3.65
|
2.05
|
1.47
|
0.83
|
|||||
|
Cash EPS ($)
|
9.63
|
8.70
|
4.94
|
3.34
|
2.65
|
1.84
|
|||||
|
Adjusted Book Value ($)
|
21.56
|
19.09
|
16.16
|
14.82
|
13.71
|
11.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.69
|
4.04
|
2.73
|
1.72
|
1.82
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.95
|
2.58
|
1.68
|
0.83
|
1.40
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
28.61
|
16.31
|
9.74
|
7.62
|
4.86
|
|||||
|
ROE (%)
|
47.59
|
40.53
|
23.34
|
14.17
|
11.47
|
7.24
|
|||||
|
ROA (%)
|
8.75
|
12.62
|
7.21
|
4.24
|
3.50
|
2.49
|
|||||
|
EBIT Margin (%)
|
8.80
|
8.36
|
6.06
|
4.83
|
4.01
|
2.97
|
|||||
|
Net Margin (%)
|
7.16
|
6.72
|
4.44
|
3.07
|
2.48
|
1.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
47.30
|
0.28
|
0.21
|
0.10
|
0.29
|
-0.02
|
|||||
|
EBIT Growth (%)
|
93.88
|
77.27
|
51.81
|
32.36
|
73.69
|
30.90
|
|||||
|
Net Profit Growth (%)
|
106.51
|
94.51
|
75.12
|
35.70
|
73.34
|
71.45
|
|||||
|
EPS Growth (%)
|
108.28
|
0.97
|
0.78
|
0.39
|
0.77
|
0.77
|
|||||
|
Book Value Growth (%)
|
40.69
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.55
|
41.15
|
25.30
|
14.32
|
7.66
|
13.37
|
|||||
|
Price / Book Value
|
18.40
|
15.49
|
5.71
|
1.98
|
0.82
|
0.95
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.74
|
28.54
|
15.21
|
7.58
|
4.40
|
6.12
|
|||||
|
Close Price ($)
|
364.80
|
295.61
|
92.30
|
29.28
|
11.27
|
11.13
|
|||||
|
High Price ($)
|
474.03
|
363.38
|
100.51
|
30.35
|
13.40
|
11.88
|
|||||
|
Low Price ($)
|
144.27
|
58.05
|
26.62
|
10.50
|
8.21
|
7.01
|
|||||
|
Market Cap ($ Cr)
|
38,313.82
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.32
|
0.41
|
0.42
|
0.44
|
0.47
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.03
|
0.01
|
0.03
|
0.03
|
0.04
|
|||||
|
Current Ratio
|
1.23
|
1.44
|
1.49
|
1.40
|
1.42
|
1.52
|
|||||
|
Quick Ratio
|
0.68
|
0.88
|
0.91
|
0.75
|
0.65
|
0.77
|
|||||
|
Interest Coverage
|
21.91
|
19.35
|
11.21
|
4.88
|
5.62
|
5.33
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.41
|
21.25
|
21.54
|
22.56
|
19.22
|
22.37
|
|||||
|
Asset Turnover
|
1.22
|
1.88
|
1.62
|
1.38
|
1.41
|
1.35
|
|||||
|
Receivable days
|
--
|
69.43
|
73.33
|
73.16
|
66.85
|
76.29
|
|||||
|
Inventory Days
|
--
|
66.11
|
81.96
|
112.88
|
111.99
|
98.93
|
|||||
|
Payable days
|
--
|
52.92
|
54.98
|
69.41
|
74.13
|
74.25
|
|||||
|
Cash Conversion Cycle
|
--
|
82.62
|
100.30
|
116.63
|
104.71
|
100.97
|