Market cap
$2,249 Mln
Revenue (TTM)
$903 Mln
P/E Ratio
10.5
P/B Ratio
1.6
Div. Yield
2.5 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
217.72
|
252.50
|
295.66
|
164.46
|
100.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-438.38
|
-335.98
|
-1,404.75
|
-1,512.94
|
-182.93
|
|||||
|
Cash from Financing Activities
|
--
|
669.86
|
-73.56
|
1,306.80
|
-124.71
|
-49.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-1,473.19
|
-131.93
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.98
|
4.33
|
4.28
|
3.84
|
3.47
|
2.91
|
|||||
|
Cash EPS ($)
|
5.07
|
4.87
|
4.86
|
4.42
|
3.97
|
3.38
|
|||||
|
Adjusted Book Value ($)
|
33.30
|
29.35
|
27.12
|
25.19
|
21.73
|
21.26
|
|||||
|
Dividend per Share ($)
|
2.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.60
|
5.46
|
6.24
|
3.43
|
1.99
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.21
|
4.56
|
5.86
|
2.78
|
1.53
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.25
|
12.80
|
14.46
|
14.70
|
12.26
|
|||||
|
ROE (%)
|
15.76
|
15.51
|
16.19
|
16.27
|
15.75
|
13.56
|
|||||
|
ROA (%)
|
1.40
|
1.71
|
1.73
|
1.72
|
1.69
|
1.48
|
|||||
|
EBIT Margin (%)
|
31.46
|
30.84
|
30.84
|
36.33
|
40.80
|
39.81
|
|||||
|
Net Margin (%)
|
24.43
|
23.78
|
24.09
|
24.98
|
27.78
|
27.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.46
|
0.05
|
0.13
|
0.22
|
0.11
|
0.00
|
|||||
|
EBIT Growth (%)
|
18.37
|
4.83
|
-4.08
|
8.32
|
13.80
|
126.31
|
|||||
|
Net Profit Growth (%)
|
13.21
|
3.50
|
8.96
|
9.40
|
13.74
|
96.63
|
|||||
|
EPS Growth (%)
|
17.51
|
0.01
|
0.12
|
0.11
|
0.19
|
1.01
|
|||||
|
Book Value Growth (%)
|
12.01
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.50
|
9.46
|
9.88
|
9.77
|
7.95
|
9.14
|
|||||
|
Price / Book Value
|
1.58
|
1.40
|
1.56
|
1.49
|
1.27
|
1.25
|
|||||
|
Dividend Yield (%)
|
2.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
5.19
|
-1.96
|
-2.90
|
-2.19
|
-4.62
|
|||||
|
Close Price ($)
|
49.07
|
40.98
|
42.32
|
37.48
|
27.56
|
26.56
|
|||||
|
High Price ($)
|
49.69
|
46.11
|
47.66
|
38.47
|
30.93
|
27.73
|
|||||
|
Low Price ($)
|
35.71
|
33.15
|
33.19
|
22.34
|
24.39
|
16.00
|
|||||
|
Market Cap ($ Cr)
|
2,249.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.42
|
0.34
|
0.19
|
0.05
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.40
|
0.07
|
0.06
|
0.01
|
0.03
|
0.04
|
|||||
|
Current Ratio
|
0.35
|
0.12
|
0.32
|
0.31
|
0.24
|
0.30
|
|||||
|
Quick Ratio
|
0.35
|
--
|
--
|
0.24
|
0.32
|
0.56
|
|||||
|
Interest Coverage
|
2.48
|
1.54
|
1.57
|
3.01
|
7.29
|
5.13
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.40
|
18.78
|
8.71
|
9.81
|
10.43
|
10.49
|
|||||
|
Asset Turnover
|
0.06
|
0.07
|
0.07
|
0.07
|
0.06
|
0.05
|
|||||
|
Receivable days
|
--
|
49.46
|
31.76
|
33.56
|
36.30
|
41.37
|
|||||
|
Inventory Days
|
--
|
--
|
941.10
|
-137.74
|
-9,302.53
|
-19,642.91
|
|||||
|
Payable days
|
--
|
--
|
--
|
307.14
|
27,667.37
|
38,034.36
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-411.32
|
-36,933.60
|
-57,635.90
|