Market cap
$34,735 Mln
Revenue (TTM)
$8,546 Mln
P/E Ratio
55.9
P/B Ratio
7.9
Div. Yield
0.5 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
842.57
|
534.61
|
113.71
|
240.07
|
416.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-422.94
|
-178.83
|
-210.60
|
-151.98
|
-587.72
|
|||||
|
Cash from Financing Activities
|
--
|
-19.35
|
-287.85
|
83.21
|
-135.97
|
150.99
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
13.27
|
11.19
|
7.15
|
4.82
|
6.18
|
6.20
|
|||||
|
Cash EPS ($)
|
--
|
14.78
|
10.67
|
8.49
|
9.80
|
9.65
|
|||||
|
Adjusted Book Value ($)
|
--
|
86.49
|
72.94
|
65.50
|
61.80
|
57.18
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
17.64
|
11.90
|
2.55
|
5.38
|
9.42
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
12.53
|
7.11
|
-1.64
|
0.78
|
5.16
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.97
|
7.11
|
5.10
|
6.86
|
7.41
|
|||||
|
ROE (%)
|
14.88
|
14.43
|
10.36
|
7.58
|
10.42
|
11.55
|
|||||
|
ROA (%)
|
3.14
|
4.52
|
3.10
|
2.27
|
2.97
|
3.16
|
|||||
|
EBIT Margin (%)
|
8.75
|
7.98
|
6.95
|
5.42
|
6.05
|
7.72
|
|||||
|
Net Margin (%)
|
7.44
|
6.73
|
4.70
|
3.60
|
5.00
|
5.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.70
|
0.16
|
0.14
|
0.08
|
0.04
|
0.13
|
|||||
|
EBIT Growth (%)
|
33.47
|
33.53
|
46.51
|
-2.96
|
-18.15
|
42.68
|
|||||
|
Net Profit Growth (%)
|
58.48
|
66.39
|
49.28
|
-21.90
|
0.40
|
15.44
|
|||||
|
EPS Growth (%)
|
50.46
|
0.57
|
0.48
|
-0.22
|
0.00
|
0.15
|
|||||
|
Book Value Growth (%)
|
8.56
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.87
|
51.64
|
36.11
|
44.24
|
26.55
|
28.10
|
|||||
|
Price / Book Value
|
7.88
|
6.68
|
3.54
|
3.26
|
2.65
|
3.05
|
|||||
|
Dividend Yield (%)
|
0.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
37.49
|
34.46
|
20.07
|
22.05
|
16.94
|
15.88
|
|||||
|
Close Price ($)
|
758.72
|
577.71
|
258.07
|
213.25
|
164.04
|
174.13
|
|||||
|
High Price ($)
|
1,016.06
|
586.34
|
266.35
|
225.22
|
244.80
|
177.71
|
|||||
|
Low Price ($)
|
422.84
|
258.71
|
175.30
|
162.01
|
159.00
|
122.85
|
|||||
|
Market Cap ($ Cr)
|
34,735.31
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.23
|
0.42
|
0.50
|
0.47
|
0.57
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.06
|
0.19
|
0.25
|
0.09
|
0.07
|
|||||
|
Current Ratio
|
1.39
|
1.29
|
1.20
|
1.14
|
1.18
|
1.24
|
|||||
|
Quick Ratio
|
0.89
|
0.77
|
0.67
|
0.67
|
0.72
|
0.82
|
|||||
|
Interest Coverage
|
8.11
|
13.41
|
3.58
|
4.23
|
6.50
|
21.57
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.76
|
45.00
|
45.54
|
47.15
|
49.32
|
52.48
|
|||||
|
Asset Turnover
|
0.42
|
0.67
|
0.66
|
0.63
|
0.59
|
0.61
|
|||||
|
Receivable days
|
--
|
153.71
|
158.52
|
169.20
|
181.86
|
183.01
|
|||||
|
Inventory Days
|
--
|
179.61
|
178.60
|
172.56
|
159.61
|
139.15
|
|||||
|
Payable days
|
--
|
86.87
|
91.49
|
94.40
|
92.30
|
94.60
|
|||||
|
Cash Conversion Cycle
|
--
|
246.44
|
245.63
|
247.36
|
249.18
|
227.56
|