Market cap
$2,455 Mln
Revenue (TTM)
$10,602 Mln
P/E Ratio
9.3
P/B Ratio
3
Div. Yield
3.7 %
Income Statement (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10,732.47
|
7,878.20
|
6,239.70
|
5,496.30
|
5,118.50
|
5,269.00
|
|||||
|
Cost of Revenue
|
5,044.42
|
4,747.70
|
4,429.90
|
3,911.00
|
3,741.50
|
3,388.20
|
|||||
|
Gross Profit
|
5,688.04
|
3,130.50
|
1,809.80
|
1,585.30
|
1,377.00
|
1,880.80
|
|||||
|
Operating Expenses
|
223.81
|
2,213.79
|
197.30
|
162.50
|
69.90
|
63.90
|
|||||
|
Operating Profit (EBIT)
|
5,464.24
|
916.71
|
1,612.50
|
1,422.80
|
1,307.10
|
1,816.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5,657.65
|
3,067.10
|
1,816.90
|
1,686.40
|
1,458.10
|
1,963.60
|
|||||
|
Provision for Tax
|
1,564.81
|
824.40
|
488.20
|
405.00
|
334.30
|
523.70
|
|||||
|
Profit after Tax (Net Income)
|
4,092.84
|
2,242.70
|
1,328.70
|
1,281.40
|
1,123.80
|
1,439.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
2,242.70
|
1,328.70
|
1,281.40
|
1,123.80
|
1,439.90
|
Liabilities (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,645.85
|
8,883.00
|
6,889.40
|
6,274.10
|
5,439.90
|
4,820.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3,610.38
|
2,361.80
|
1,607.50
|
1,161.70
|
1,012.80
|
996.10
|
|||||
|
Current Liabilities
|
1,046.69
|
1,001.20
|
953.50
|
718.70
|
625.50
|
531.50
|
|||||
|
Total Liabilities
|
17,302.91
|
12,246.00
|
9,450.40
|
8,154.50
|
7,078.20
|
6,348.00
|
Assets (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13,517.44
|
9,962.50
|
7,956.80
|
4,940.30
|
4,001.20
|
3,675.30
|
|||||
|
Current Assets
|
3,785.47
|
2,283.50
|
1,493.60
|
3,214.20
|
3,077.00
|
2,672.70
|
|||||
|
Total Assets
|
17,302.91
|
12,246.00
|
9,450.40
|
8,154.50
|
7,078.20
|
6,348.00
|
|||||
|
Total Debt*
|
11.31
|
17.40
|
29.20
|
39.70
|
52.30
|
54.80
|
|||||
|
Net Current Assets
|
2,760.80
|
--
|
540.10
|
2,495.50
|
2,451.50
|
2,141.20
|
Cashflow (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,458.37
|
3,511.10
|
1,845.20
|
1,655.60
|
1,497.80
|
1,573.40
|
|||||
|
Cash Flow from Investing Activities
|
-3,278.60
|
-2,283.30
|
-3,042.60
|
-1,186.50
|
-626.20
|
-446.60
|
|||||
|
Cash from Financing Activities
|
-771.92
|
-443.10
|
-750.70
|
-532.20
|
-533.00
|
-653.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (ZAR)
|
470.26
|
2.59
|
1.53
|
1.49
|
1.31
|
167.09
|
|||||
|
Cash EPS (ZAR)
|
525.09
|
2.59
|
1.85
|
1.74
|
1.62
|
196.40
|
|||||
|
Adjusted Book Value (ZAR)
|
1,452.99
|
10.24
|
7.96
|
7.29
|
6.34
|
559.39
|
|||||
|
Dividend per Share (ZAR)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (ZAR)
|
627.16
|
4.05
|
2.13
|
1.92
|
1.75
|
182.59
|
|||||
|
Free Cash Flow per Share (ZAR)
|
236.89
|
1.45
|
-1.32
|
0.59
|
1.06
|
136.67
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
37.97
|
28.35
|
20.08
|
21.71
|
21.68
|
32.13
|
|||||
|
ROE (%)
|
38.02
|
28.44
|
20.19
|
21.88
|
21.91
|
32.50
|
|||||
|
ROA (%)
|
27.70
|
20.67
|
15.09
|
16.82
|
16.74
|
23.95
|
|||||
|
EBIT Margin (%)
|
50.91
|
37.02
|
24.91
|
30.78
|
28.66
|
33.63
|
|||||
|
Net Margin (%)
|
38.14
|
28.47
|
21.29
|
23.31
|
21.96
|
27.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.36
|
0.26
|
0.14
|
0.07
|
-0.03
|
0.26
|
|||||
|
EBIT Growth (%)
|
87.34
|
87.64
|
-8.13
|
15.35
|
-17.23
|
89.08
|
|||||
|
Net Profit Growth (%)
|
82.50
|
68.79
|
3.69
|
14.02
|
-21.95
|
126.76
|
|||||
|
EPS Growth (%)
|
180.86
|
0.68
|
0.03
|
0.14
|
-0.99
|
1.27
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.62
|
2.28
|
1.57
|
4.47
|
4.92
|
5.03
|
|||||
|
Quick Ratio
|
3.07
|
1.76
|
1.08
|
3.90
|
4.30
|
4.39
|
|||||
|
Interest Coverage
|
56.81
|
39.74
|
22.99
|
24.03
|
20.12
|
30.09
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.31
|
4.18
|
5.66
|
2.37
|
2.79
|
2.57
|
|||||
|
Asset Turnover
|
0.73
|
0.73
|
0.71
|
0.72
|
0.76
|
0.88
|
|||||
|
Receivable days
|
13.47
|
15.82
|
14.14
|
9.07
|
9.93
|
9.06
|
|||||
|
Inventory Days
|
39.75
|
37.80
|
36.01
|
37.49
|
35.60
|
35.76
|
|||||
|
Payable days
|
70.93
|
72.00
|
59.47
|
44.56
|
38.17
|
37.78
|
|||||
|
Cash Conversion Cycle
|
-17.70
|
-18.38
|
-9.31
|
2.01
|
7.35
|
7.04
|