Market cap
$304 Mln
Revenue (TTM)
$1,620 Mln
P/E Ratio
15.9
P/B Ratio
0.7
Div. Yield
0 %
Cashflow (R$ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
229.47
|
121.50
|
65.00
|
75.90
|
56.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-2,162.07
|
100.00
|
-610.30
|
-49.50
|
|||||
|
Cash from Financing Activities
|
--
|
548.47
|
2,012.20
|
-175.40
|
617.80
|
-6.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (R$)
|
--
|
1.49
|
3.22
|
2.62
|
3.03
|
2.23
|
|||||
|
Cash EPS (R$)
|
--
|
--
|
8.74
|
6.20
|
5.36
|
4.44
|
|||||
|
Adjusted Book Value (R$)
|
--
|
--
|
67.73
|
61.16
|
45.70
|
41.91
|
|||||
|
Dividend per Share (R$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (R$)
|
--
|
--
|
6.80
|
3.42
|
2.79
|
3.25
|
|||||
|
Free Cash Flow per Share (R$)
|
--
|
--
|
3.17
|
0.69
|
0.29
|
0.83
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
2.44
|
3.49
|
5.64
|
5.68
|
|||||
|
ROE (%)
|
--
|
2.35
|
4.88
|
5.76
|
6.91
|
7.29
|
|||||
|
ROA (%)
|
--
|
0.86
|
1.89
|
2.60
|
4.39
|
3.75
|
|||||
|
EBIT Margin (%)
|
--
|
31.34
|
34.46
|
34.39
|
37.24
|
33.55
|
|||||
|
Net Margin (%)
|
--
|
3.34
|
5.54
|
7.08
|
11.19
|
10.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-99.64
|
0.49
|
1.09
|
0.22
|
0.13
|
|||||
|
EBIT Growth (%)
|
--
|
-99.57
|
49.29
|
92.77
|
34.90
|
349.85
|
|||||
|
Net Profit Growth (%)
|
--
|
-99.91
|
16.58
|
32.09
|
35.56
|
178.77
|
|||||
|
EPS Growth (%)
|
--
|
-99.93
|
0.23
|
-0.13
|
0.36
|
1.78
|
|||||
|
Book Value Growth (%)
|
--
|
3.64
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
1.10
|
0.89
|
0.15
|
0.31
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.09
|
0.09
|
0.08
|
0.03
|
0.18
|
|||||
|
Current Ratio
|
--
|
1.16
|
1.16
|
0.95
|
1.98
|
1.91
|
|||||
|
Quick Ratio
|
--
|
1.16
|
1.16
|
0.90
|
1.85
|
1.89
|
|||||
|
Interest Coverage
|
--
|
1.26
|
2.00
|
1.71
|
3.14
|
2.70
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
17.12
|
14.13
|
19.97
|
23.50
|
22.59
|
|||||
|
Asset Turnover
|
--
|
0.26
|
0.34
|
0.37
|
0.39
|
0.37
|
|||||
|
Receivable days
|
--
|
--
|
50.29
|
57.03
|
76.86
|
73.92
|
|||||
|
Inventory Days
|
--
|
--
|
5.46
|
20.00
|
34.27
|
45.82
|
|||||
|
Payable days
|
--
|
--
|
57.77
|
51.41
|
56.02
|
51.27
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-2.02
|
25.62
|
55.10
|
68.47
|