AWL Agri Business Peer Comparison
NSE: AWL | BSE: 543458
₹163.69
As on 29-Oct-2026 12:24IST
Market cap
₹21,555 Cr
Revenue (TTM)
₹82,318 Cr
P/E Ratio
18.7
P/B Ratio
2
Div. Yield
0.6 %
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
Market cap (₹ Cr) |
21,555 | 13,227 | 13 | 22,347 |
Revenue (₹ Cr) |
82,318 | 12,102 | 13 | 10,880 |
Net Profit (₹ Cr) |
1,090.89 | 656.03 | 0.31 | 367.41 |
Net Margin (%) |
1.32 | 5.39 | 2.42 | 3.37 |
RoE (%) |
10.96 | 13.94 | 3.85 | 18.76 |
Price to Earnings |
18.74 | 20.14 | 40.73 | 60.82 |
Price-To-Book |
1.98 | 2.70 | 1.60 | 11.33 |
Income Statement (₹ Cr)
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Operating Revenue
|
82,317.52 | 12,101.88 | 12.71 | 10,880.39 |
|
Total Income
|
82,746.28 | 12,163.39 | 12.90 | 10,893.18 |
|
Total Expenditure
|
79,924.83 | 10,824.83 | 11.76 | 9,705.86 |
|
EBITDA
|
2,392.69 | 1,277.05 | 0.94 | 1,174.53 |
|
Depreciation
|
474.40 | 283.59 | 0.82 | 588.68 |
|
EBIT
|
1,918.29 | 993.46 | 0.12 | 585.85 |
|
Interest
|
786.58 | 149.51 | 0.12 | 127.96 |
|
Other Income
|
428.76 | 61.51 | 0.19 | 12.79 |
|
Exceptional Items
|
-25.83 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,534.64 | 905.47 | 0.20 | 470.68 |
|
Provision for Tax
|
443.75 | 249.43 | -0.12 | 103.27 |
|
Profit after Tax
|
1,090.89 | 656.03 | 0.31 | 367.41 |
Liabilities (₹ Cr)
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Shareholder's Funds
|
10,890.15 | 4,900.85 | 7.93 | 1,973.14 |
|
Minority Interest
|
-2.63 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,984.77 | 959.19 | 20.70 | 938.95 |
|
Current Liabilities
|
17,598.46 | 3,399.84 | 3.02 | 1,539.46 |
|
Total Liabilities
|
24,735.56 | 9,017.88 | 21.74 | 5,239.42 |
Assets (₹ Cr)
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Non-Current Assets
|
7,932.16 | 1,623.85 | 20.55 | 3,133.64 |
|
Current Assets
|
21,058.73 | 6,304.00 | 10.28 | 663.08 |
|
Total Assets
|
24,735.56 | 9,017.88 | 21.74 | 5,239.42 |
|
Total Debt*
|
818.17 | 973.25 | 6.97 | 1,331.95 |
|
Net Current Assets
|
3,460.27 | 2,904.17 | 7.26 | -876.38 |
|
Contingent Liabilities
|
190.91 | 140.89 | -- | 158.91 |
Cashflow (₹ Cr)
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
3,928.34 | 910.50 | -2.81 | 1,556.54 |
|
Cash Flow from Investing Activities
|
-1,066.24 | -844.81 | -8.01 | -434.67 |
|
Cash from Financing Activities
|
-1,678.25 | -127.36 | 10.66 | -1,130.22 |
|
Net Cash Inflow / Outflow
|
1,183.85 | -61.67 | -0.16 | -8.35 |
Ratios
Profitability Ratios
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
ROCE (%)
|
18.52 | 19.77 | 4.75 | 17.40 |
|
ROE (%)
|
10.96 | 13.94 | 3.85 | 18.76 |
|
ROA (%)
|
3.93 | 7.76 | 1.28 | 8.26 |
|
EBIT Margin (%)
|
2.33 | 8.21 | 0.97 | 5.38 |
|
Net Margin (%)
|
1.32 | 5.39 | 2.42 | 3.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
18.05 | 24.34 | 28.09 | 17.37 |
|
EBIT Growth (%)
|
2.15 | 13.95 | 112.15 | -2.24 |
|
Net Profit Growth (%)
|
6.01 | 5.46 | 129.71 | 11.78 |
|
EPS Growth (%)
|
8.07 | 3.23 | 122.12 | 11.78 |
|
Book Value Growth (%)
|
10.52 | 17.30 | 126.25 | 13.21 |
Valuation Ratios
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Price / Earnings
|
18.38 | 20.45 | 41.46 | 59.89 |
|
Price / Book Value
|
1.97 | 2.74 | 1.63 | 11.15 |
|
Dividend Yield (%)
|
0.60 | 0.78 | 0.00 | 0.61 |
|
EV/EBITDA
|
8.33 | 11.01 | 20.87 | 19.82 |
|
Market Cap (₹ Cr)
|
23,009.57 | 12,612.56 | 16.27 | 20,502.05 |
Solvency Ratios
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 2.60 | 0.24 |
|
Short term debt to equity ratio
|
0.03 | 0.21 | -- | 0.18 |
|
Current Ratio
|
1.20 | 1.85 | 3.40 | 0.43 |
|
Quick Ratio
|
0.35 | 0.75 | 1.83 | 0.09 |
|
Interest Coverage
|
2.95 | 7.06 | 2.64 | 4.68 |
Operating Efficiency Ratios
| AWL Agri Business | LT Foods | Shivamshree Business | Hatsun Agro | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
3.65 | 7.63 | 5.92 | 0.07 |
|
Asset Turnover
|
2.97 | 1.43 | 0.52 | 2.45 |
|
Receivable days
|
12.17 | 26.14 | 22.35 | 0.24 |
|
Inventory Days
|
40.63 | 151.59 | 87.39 | 29.10 |
|
Payable days
|
16.98 | 97.50 | 241.55 | 15.25 |
|
Cash Conversion Cycle
|
35.82 | 80.22 | -131.80 | 14.08 |