Market cap
₹69 Cr
Revenue (TTM)
₹52 Cr
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
51.53
|
35.69
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
51.85
|
35.97
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
43.72
|
31.18
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
7.81
|
4.50
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
2.42
|
2.45
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
5.39
|
2.05
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.09
|
1.67
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.32
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.62
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.85
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.77
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.77
|
0.78
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.99
|
29.22
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.80
|
6.19
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
13.13
|
14.30
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
51.05
|
49.83
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.55
|
18.16
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
33.37
|
31.55
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
51.05
|
49.83
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
12.55
|
13.84
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
20.24
|
17.25
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.85
|
-0.81
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-1.74
|
-1.57
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-2.38
|
8.05
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-3.27
|
5.68
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.49
|
0.73
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
5.73
|
3.00
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
30.56
|
27.07
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
1.18
|
-1.12
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-2.71
|
-5.69
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.89
|
5.42
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
12.12
|
2.68
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
7.49
|
1.58
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
10.47
|
5.74
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.27
|
2.18
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.01
|
9.07
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
44.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
163.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
380.93
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
380.89
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
12.90
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.22
|
104.64
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.09
|
4.21
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.64
|
27.21
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
64.00
|
114.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
126.60
|
173.97
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
46.00
|
46.70
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
69.07
|
123.04
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.47
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.54
|
2.21
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.24
|
1.07
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.25
|
1.40
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.17
|
15.79
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.02
|
0.72
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
62.25
|
57.63
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
118.23
|
166.23
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
57.77
|
97.79
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
122.71
|
126.06
|
--
|
--
|
--
|
--
|