Niraj Ispat Peer Comparison

NSE: NIRAJISPAT

₹295.90

₹49.31 (20.00%)

As on 28-Aug-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

11.7

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Market cap (₹ Cr)	18	15,041	774	596	379
Revenue (₹ Cr)	4	1,025	1,762	306	723
Net Profit (₹ Cr)	1.52	176.80	85.90	-4.24	44.75
Net Margin (%)	30.09	17.15	4.86	-1.36	6.13
RoE (%)	9.80	26.15	8.43	1.28	11.36
Price to Earnings	11.66	85.07	9.01	347.58	8.46
Price-To-Book	1.09	19.67	0.88	4.43	0.88

Income Statement (₹ Cr)

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Operating Revenue	3.62	786.80	1,677.86	283.42	678.73
Total Income	5.08	790.29	1,684.14	288.74	685.28
Total Expenditure	2.71	611.02	1,538.48	265.76	618.06
EBITDA	0.91	175.78	139.37	17.66	60.67
Depreciation	0.15	42.16	65.29	16.72	24.52
EBIT	0.76	133.62	74.09	0.94	36.15
Interest	0.02	17.84	32.92	15.14	3.33
Other Income	1.46	3.49	6.28	5.32	6.55
Exceptional Items	--	--	59.70	--	-0.64
Profit before Tax	2.20	119.28	107.15	-8.88	38.73
Provision for Tax	0.57	26.16	21.79	-0.40	9.73
Profit after Tax	1.62	93.12	85.36	-8.49	29.00

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Shareholder's Funds	15.93	547.69	826.86	137.54	406.09
Minority Interest	--	--	--	8.82	--
Non-Current Liabilities	4.38	67.79	129.30	111.99	6.31
Current Liabilities	1.36	317.14	409.82	126.40	119.70
Total Liabilities	21.67	932.62	1,365.99	388.51	532.10

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Non-Current Assets	1.40	547.02	723.23	254.33	233.87
Current Assets	20.27	385.60	642.76	130.23	298.23
Total Assets	21.67	932.62	1,365.99	388.51	532.10
Total Debt*	4.55	187.68	302.49	201.57	16.34
Net Current Assets	18.92	68.47	232.94	3.83	178.53
Contingent Liabilities	--	2.97	7.29	3.55	25.57

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Cash From Operating Activities	-1.41	110.06	183.14	19.00	121.34
Cash Flow from Investing Activities	1.43	-71.33	35.25	-23.79	-50.35
Cash from Financing Activities	-0.03	-41.87	-210.30	3.80	-66.20
Net Cash Inflow / Outflow	-0.02	-3.13	8.09	-0.99	4.79

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
ROCE (%)	11.29	19.55	11.91	1.88	9.57
ROE (%)	10.75	18.56	10.87	-6.24	7.39
ROA (%)	7.78	10.86	6.12	-2.23	5.40
EBIT Margin (%)	65.44	22.78	8.68	8.11	9.90
Net Margin (%)	31.96	11.78	5.07	-2.94	4.23
Cash Profit Margin (%)	48.98	17.10	8.98	2.91	7.89

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Revenue Growth (%)	-2.53	22.20	8.72	26.16	12.15
EBIT Growth (%)	20.82	43.99	36.01	-31.72	15.84
Net Profit Growth (%)	21.61	62.54	2,934.15	-364.83	49.02
EPS Growth (%)	21.61	62.23	2,933.99	-118.32	49.02
Book Value Growth (%)	11.36	19.10	11.06	-1.20	7.35

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Price / Earnings	6.84	90.05	5.20	0.00	7.68
Price / Book Value	0.70	15.37	0.54	4.00	0.55
Dividend Yield (%)	0.00	0.11	2.33	0.00	0.74
EV/EBITDA	6.61	47.69	4.94	32.29	3.45
Market Cap (₹ Cr)	11.12	8,385.22	444.30	540.96	222.83

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Debt to Equity	0.29	0.34	0.37	1.49	0.04
Short term debt to equity ratio	0.02	0.21	0.15	0.42	0.04
Current Ratio	14.92	1.22	1.57	1.03	2.49
Quick Ratio	14.67	0.78	0.71	0.85	0.97
Interest Coverage	96.12	7.69	4.26	0.41	12.63

	Niraj Ispat	Shaily Eng Plastics	Visaka	Bigbloc Construction	Sahyadri Ind
Debtors to sales (%)	17.69	21.83	9.70	23.55	5.66
Asset Turnover	0.17	0.92	1.20	0.74	1.26
Receivable days	61.84	66.70	38.19	84.79	20.77
Inventory Days	31.06	51.07	78.01	28.37	109.83
Payable days	191.60	73.60	35.82	86.46	45.05
Cash Conversion Cycle	-98.69	44.17	80.38	26.70	85.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.