Market cap
₹15 Cr
Revenue (TTM)
₹577 Cr
P/E Ratio
5.7
P/B Ratio
0.6
Div. Yield
0 %
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 14,570 | 2,084 | 728 | 219 |
Revenue (₹ Cr) |
577 | 807 | 5,137 | 6,960 | 2,652 |
Net Profit (₹ Cr) |
2.53 | 253.20 | 45.26 | -2.35 | 21.67 |
Net Margin (%) |
0.44 | 28.10 | 0.88 | -0.03 | 0.82 |
RoE (%) |
11.73 | 9.90 | 8.30 | -0.55 | 6.33 |
Price to Earnings |
5.73 | 62.97 | 46.38 | -- | 10.10 |
Price-To-Book |
0.63 | 5.73 | 3.48 | 1.16 | 0.56 |
Income Statement (₹ Cr)
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
587.18 | 641.12 | 4,025.50 | 6,381.10 | 2,138.79 |
|
Total Income
|
589.40 | 714.80 | 4,038.77 | 6,401.09 | 2,147.46 |
|
Total Expenditure
|
577.99 | 493.55 | 3,802.89 | 6,193.46 | 2,056.38 |
|
EBITDA
|
9.19 | 147.56 | 222.61 | 187.64 | 82.41 |
|
Depreciation
|
0.32 | 40.86 | 130.94 | 127.35 | 29.25 |
|
EBIT
|
8.88 | 106.70 | 91.67 | 60.29 | 53.16 |
|
Interest
|
7.47 | 12.36 | 75.07 | 107.52 | 31.58 |
|
Other Income
|
2.21 | 73.68 | 13.27 | 19.99 | 8.67 |
|
Exceptional Items
|
-- | -- | -4.63 | 13.94 | -- |
|
Profit before Tax
|
3.62 | 168.02 | 25.25 | -13.30 | 30.24 |
|
Provision for Tax
|
0.95 | 23.10 | 7.92 | -0.83 | 8.75 |
|
Profit after Tax
|
2.67 | 144.92 | 17.34 | -12.47 | 21.50 |
Liabilities (₹ Cr)
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.47 | 2,220.62 | 554.09 | 627.84 | 365.26 |
|
Minority Interest
|
-- | 105.88 | 4.36 | -- | -- |
|
Non-Current Liabilities
|
2.38 | 84.07 | 363.55 | 654.93 | 76.74 |
|
Current Liabilities
|
98.25 | 253.44 | 938.18 | 1,048.25 | 367.04 |
|
Total Liabilities
|
123.10 | 2,705.24 | 1,887.46 | 2,383.27 | 814.40 |
Assets (₹ Cr)
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.34 | 1,725.45 | 810.98 | 1,242.30 | 393.84 |
|
Current Assets
|
117.76 | 938.56 | 1,049.20 | 1,088.72 | 415.19 |
|
Total Assets
|
123.10 | 2,705.24 | 1,887.46 | 2,383.27 | 814.40 |
|
Total Debt*
|
92.25 | 0.00 | 627.29 | 696.07 | 325.31 |
|
Net Current Assets
|
19.51 | 685.13 | 111.01 | 40.47 | 48.16 |
|
Contingent Liabilities
|
76.76 | 1.36 | 35.07 | 31.24 | 3.43 |
Cashflow (₹ Cr)
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-29.41 | 171.02 | 151.99 | 100.18 | 53.57 |
|
Cash Flow from Investing Activities
|
0.75 | -137.58 | -164.22 | -145.63 | -36.28 |
|
Cash from Financing Activities
|
33.03 | -26.82 | 23.45 | 87.05 | 19.53 |
|
Net Cash Inflow / Outflow
|
4.37 | 6.62 | 11.22 | 41.59 | 36.81 |
Ratios
Profitability Ratios
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.89 | 8.41 | 9.19 | 7.90 | 9.54 |
|
ROE (%)
|
12.60 | 7.65 | 3.19 | -1.97 | 6.08 |
|
ROA (%)
|
2.67 | 5.66 | 1.02 | -0.59 | 2.87 |
|
EBIT Margin (%)
|
1.94 | 34.51 | 5.86 | 3.25 | 4.26 |
|
Net Margin (%)
|
0.45 | 20.27 | 0.43 | -0.19 | 1.00 |
|
Cash Profit Margin (%)
|
0.51 | 28.82 | 3.67 | 1.71 | 2.37 |
Growth Ratios
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.61 | 30.85 | 22.43 | 15.16 | 1.04 |
|
EBIT Growth (%)
|
33.85 | 51.87 | 3.19 | 15.98 | 4.48 |
|
Net Profit Growth (%)
|
14.55 | 76.45 | -69.70 | -19.22 | -22.01 |
|
EPS Growth (%)
|
14.55 | 830.52 | -71.61 | -19.22 | -22.01 |
|
Book Value Growth (%)
|
12.65 | 7.96 | 2.38 | -1.71 | 6.60 |
Valuation Ratios
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 57.90 | 97.51 | 0.00 | 11.51 |
|
Price / Book Value
|
0.00 | 3.96 | 2.83 | 0.97 | 0.68 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.13 | 0.00 | 0.25 |
|
EV/EBITDA
|
7.77 | 34.89 | 9.07 | 5.94 | 5.72 |
|
Market Cap (₹ Cr)
|
0.00 | 7,795.98 | 1,553.44 | 610.67 | 247.46 |
Solvency Ratios
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.11 | 0.00 | 1.14 | 1.11 | 0.89 |
|
Short term debt to equity ratio
|
4.02 | -- | 1.01 | 0.99 | 0.87 |
|
Current Ratio
|
1.20 | 3.70 | 1.12 | 1.04 | 1.13 |
|
Quick Ratio
|
0.63 | 3.70 | 0.43 | 0.45 | 0.56 |
|
Interest Coverage
|
1.48 | 14.59 | 1.34 | 0.88 | 1.96 |
Operating Efficiency Ratios
| Kalyani Commerc | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.80 | 13.53 | 4.51 | 4.06 | 4.69 |
|
Asset Turnover
|
5.87 | 0.25 | 2.38 | 3.19 | 2.86 |
|
Receivable days
|
19.74 | 45.31 | 14.10 | 13.14 | 13.97 |
|
Inventory Days
|
26.96 | 0.00 | 54.86 | 32.62 | 33.66 |
|
Payable days
|
0.76 | -- | 13.96 | 6.09 | 2.06 |
|
Cash Conversion Cycle
|
45.94 | -- | 55.00 | 39.67 | 45.57 |