Motherson Wiring Peer Comparison
NSE: MSUMI | BSE: 543498
₹34.60
As on 23-Oct-2026IST
Market cap
₹22,932 Cr
Revenue (TTM)
₹12,391 Cr
P/E Ratio
36.6
P/B Ratio
9.9
Div. Yield
1.7 %
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22,932 | 24,189 | 19,031 | 16,678 | 7,323 |
Revenue (₹ Cr) |
12,391 | 10,832 | 2,298 | 6,939 | 6,127 |
Net Profit (₹ Cr) |
627.40 | 601.24 | 196.51 | 580.98 | 174.63 |
Net Margin (%) |
5.06 | 5.51 | 8.49 | 8.18 | 2.85 |
RoE (%) |
31.34 | 24.89 | -- | 13.57 | 24.36 |
Price to Earnings |
36.55 | 39.81 | 96.84 | 20.84 | 41.93 |
Price-To-Book |
9.94 | 8.71 | 17.82 | 2.65 | 8.94 |
Income Statement (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,390.81 | 10,831.97 | 2,348.19 | 6,938.64 | 6,127.10 |
|
Total Income
|
12,399.27 | 10,908.89 | 2,361.21 | 7,101.64 | 6,127.10 |
|
Total Expenditure
|
11,316.50 | 9,907.03 | 2,114.30 | 6,211.34 | 5,792.22 |
|
EBITDA
|
1,074.31 | 924.94 | 233.89 | 727.30 | 334.89 |
|
Depreciation
|
227.08 | 101.65 | 33.31 | 67.25 | 29.59 |
|
EBIT
|
847.23 | 823.29 | 200.58 | 660.05 | 305.30 |
|
Interest
|
28.06 | 86.43 | 28.55 | 1.78 | 70.50 |
|
Other Income
|
8.46 | 76.92 | 13.02 | 163.00 | 0.00 |
|
Exceptional Items
|
0.00 | -5.21 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
827.63 | 808.57 | 185.06 | 821.27 | 234.80 |
|
Provision for Tax
|
200.23 | 207.32 | -0.44 | 240.29 | 60.17 |
|
Profit after Tax
|
627.40 | 601.24 | 185.49 | 580.98 | 174.63 |
Liabilities (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,161.71 | 2,574.40 | -614.56 | 6,085.88 | 772.34 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
229.27 | 163.41 | 2,446.68 | 484.47 | 182.92 |
|
Current Liabilities
|
2,354.72 | 1,883.57 | 515.54 | 419.61 | 1,293.95 |
|
Total Liabilities
|
4,745.70 | 4,621.38 | -- | 8,602.67 | 2,249.21 |
Assets (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
648.54 | 1,321.17 | 1,415.51 | 3,259.45 | 498.82 |
|
Current Assets
|
3,808.24 | 3,109.49 | 924.54 | 3,531.97 | 1,742.65 |
|
Total Assets
|
4,745.70 | 4,621.38 | -- | 8,602.67 | 2,249.21 |
|
Total Debt*
|
10.40 | 231.45 | -- | 0.86 | 293.45 |
|
Net Current Assets
|
1,453.52 | 1,225.92 | 409.01 | 3,112.36 | 448.70 |
|
Contingent Liabilities
|
40.80 | 134.40 | -- | 385.75 | 53.55 |
Cashflow (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
761.30 | 295.29 | -- | 49.08 | 272.96 |
|
Cash Flow from Investing Activities
|
-199.90 | -263.41 | -- | 152.83 | -396.81 |
|
Cash from Financing Activities
|
-509.50 | -162.03 | -- | -128.91 | 199.43 |
|
Net Cash Inflow / Outflow
|
51.90 | -130.15 | -- | 73.00 | 75.57 |
Ratios
Profitability Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
ROCE (%)
|
43.72 | 28.43 | -- | 16.06 | 33.09 |
|
ROE (%)
|
31.34 | 24.89 | -- | 13.57 | 24.36 |
|
ROA (%)
|
14.81 | 14.78 | 8.98 | 8.75 | 9.97 |
|
EBIT Margin (%)
|
6.84 | 7.60 | 8.54 | 9.51 | 4.98 |
|
Net Margin (%)
|
5.06 | 5.51 | 7.86 | 8.18 | 2.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.68 | 37.66 | 96.48 | 26.53 | 46.02 |
|
EBIT Growth (%)
|
4.02 | 79.72 | 302.94 | 31.69 | 70.39 |
|
Net Profit Growth (%)
|
4.55 | 79.84 | 451.34 | 12.38 | 84.03 |
|
EPS Growth (%)
|
-24.28 | 81.50 | 152.86 | 29.17 | 80.42 |
|
Book Value Growth (%)
|
27.29 | 19.61 | -- | 10.75 | 34.03 |
Valuation Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.55 | 39.54 | 90.40 | 20.84 | 41.80 |
|
Price / Book Value
|
9.94 | 8.71 | 18.01 | 2.65 | 8.94 |
|
Dividend Yield (%)
|
1.68 | 0.44 | 0.00 | 0.83 | 0.31 |
|
EV/EBITDA
|
21.29 | 26.25 | 91.74 | 20.12 | 21.87 |
|
Market Cap (₹ Cr)
|
24,465.65 | 14,667.15 | -- | 11,866.43 | 5,339.85 |
Solvency Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | -3.97 | 0.00 | 0.21 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | -- | -- | 0.14 |
|
Current Ratio
|
1.62 | 1.65 | 1.79 | 8.42 | 1.35 |
|
Quick Ratio
|
0.88 | 0.71 | 1.12 | 5.98 | 1.00 |
|
Interest Coverage
|
30.50 | 10.35 | 7.48 | 462.39 | 4.33 |
Operating Efficiency Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.21 | 9.21 | 18.81 | 5.33 | 15.10 |
|
Asset Turnover
|
2.92 | 2.66 | 1.14 | 1.05 | 3.50 |
|
Receivable days
|
49.74 | 32.85 | -- | 17.69 | 40.38 |
|
Inventory Days
|
47.90 | 50.16 | -- | 50.24 | 20.45 |
|
Payable days
|
74.53 | 48.93 | -- | 16.43 | 60.95 |
|
Cash Conversion Cycle
|
23.11 | 34.08 | -- | 51.50 | -0.13 |