Motherson Wiring Peer Comparison
NSE: MSUMI | BSE: 543498
₹36.72
As on 09-Sep-2026IST
Market cap
₹24,345 Cr
Revenue (TTM)
₹12,391 Cr
P/E Ratio
38.8
P/B Ratio
10.6
Div. Yield
1.6 %
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
24,345 | 27,371 | 20,050 | 20,686 | 8,672 |
Revenue (₹ Cr) |
12,391 | 10,832 | 2,298 | 6,939 | 6,127 |
Net Profit (₹ Cr) |
627.40 | 601.24 | 196.51 | 580.98 | 174.63 |
Net Margin (%) |
5.06 | 5.51 | 8.49 | 8.18 | 2.85 |
RoE (%) |
31.34 | 24.89 | -- | 13.57 | 24.36 |
Price to Earnings |
38.80 | 45.04 | 102.03 | 25.85 | 49.66 |
Price-To-Book |
10.55 | 9.86 | 21.06 | 3.29 | 10.59 |
Income Statement (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,477.60 | 9,722.36 | 1,115.39 | 6,321.01 | 5,410.18 |
|
Total Income
|
11,481.50 | 9,778.78 | 1,115.95 | 6,486.86 | 5,463.43 |
|
Total Expenditure
|
10,417.20 | 8,936.50 | 1,048.61 | 5,701.73 | 5,154.25 |
|
EBITDA
|
1,060.40 | 785.86 | 66.78 | 619.28 | 255.93 |
|
Depreciation
|
216.10 | 92.26 | 20.28 | 59.40 | 27.37 |
|
EBIT
|
844.30 | 693.59 | 46.50 | 559.88 | 228.56 |
|
Interest
|
26.30 | 77.30 | 12.64 | 1.75 | 72.72 |
|
Other Income
|
3.90 | 56.42 | 0.56 | 165.85 | 53.25 |
|
Exceptional Items
|
-- | -19.01 | -- | -- | -- |
|
Profit before Tax
|
821.90 | 659.02 | 34.41 | 928.52 | 209.09 |
|
Provision for Tax
|
196.70 | 166.80 | -0.09 | 214.80 | 53.82 |
|
Profit after Tax
|
625.20 | 492.22 | 34.50 | 713.72 | 155.27 |
Liabilities (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,161.70 | 2,574.40 | -878.66 | 6,085.88 | 772.34 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
165.70 | 163.41 | 2,228.76 | 1,216.75 | 182.92 |
|
Current Liabilities
|
2,354.70 | 1,883.57 | 438.72 | 1,300.04 | 1,293.95 |
|
Total Liabilities
|
4,745.70 | 4,621.38 | 1,789.03 | 8,602.67 | 2,249.21 |
Assets (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
873.90 | 1,511.89 | 1,305.90 | 4,190.27 | 506.56 |
|
Current Assets
|
3,808.20 | 3,109.49 | 482.92 | 4,412.40 | 1,742.65 |
|
Total Assets
|
4,745.70 | 4,621.38 | 1,789.03 | 8,602.67 | 2,249.21 |
|
Total Debt*
|
10.40 | 231.45 | 459.86 | 0.86 | 293.45 |
|
Net Current Assets
|
1,453.50 | 1,225.92 | 44.20 | 3,112.36 | 448.70 |
|
Contingent Liabilities
|
40.80 | 134.40 | 1.20 | 385.75 | 53.55 |
Cashflow (₹ Cr)
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
761.30 | 295.29 | 17.15 | 49.08 | 272.96 |
|
Cash Flow from Investing Activities
|
-199.90 | -263.41 | -68.71 | 152.83 | -396.81 |
|
Cash from Financing Activities
|
-509.50 | -162.03 | 54.28 | -128.91 | 199.43 |
|
Net Cash Inflow / Outflow
|
51.90 | -130.15 | 2.73 | 73.00 | 75.57 |
Ratios
Profitability Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
ROCE (%)
|
43.72 | 28.43 | 0.00 | 16.06 | 33.09 |
|
ROE (%)
|
32.39 | 20.83 | 0.00 | 12.33 | 23.03 |
|
ROA (%)
|
14.97 | 12.10 | 2.09 | 8.73 | 8.86 |
|
EBIT Margin (%)
|
9.27 | 8.66 | 6.04 | 12.42 | 5.71 |
|
Net Margin (%)
|
5.45 | 5.03 | 3.09 | 11.00 | 2.84 |
|
Cash Profit Margin (%)
|
7.33 | 5.78 | 4.91 | 12.23 | 2.73 |
Growth Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.16 | 27.62 | 224.84 | 18.84 | 34.75 |
|
EBIT Growth (%)
|
5.47 | 56.59 | 54.86 | 6.29 | 65.64 |
|
Net Profit Growth (%)
|
3.19 | 57.96 | 102.63 | 1.85 | 72.44 |
|
EPS Growth (%)
|
3.17 | 57.91 | 102.60 | 1.85 | 68.53 |
|
Book Value Growth (%)
|
27.29 | 19.61 | 9.73 | 10.75 | 34.03 |
Valuation Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.13 | 29.80 | 137.37 | 16.63 | 34.39 |
|
Price / Book Value
|
11.32 | 5.70 | -5.39 | 1.95 | 6.91 |
|
Dividend Yield (%)
|
1.57 | 0.73 | 0.00 | 1.16 | 0.43 |
|
EV/EBITDA
|
22.93 | 17.58 | 77.00 | 14.90 | 17.85 |
|
Market Cap (₹ Cr)
|
24,465.65 | 14,667.15 | 4,738.52 | 11,866.43 | 5,339.85 |
Solvency Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.09 | -0.52 | 0.00 | 0.38 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | -- | -- | 0.14 |
|
Current Ratio
|
1.62 | 1.65 | 1.10 | 3.39 | 1.35 |
|
Quick Ratio
|
0.88 | 0.71 | 0.63 | 2.61 | 1.00 |
|
Interest Coverage
|
32.25 | 9.53 | 3.72 | 531.58 | 3.88 |
Operating Efficiency Ratios
| Motherson Wiring | R R Kabel | Diamond Power | Finolex Cables | Precision Wires | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.42 | 10.26 | 15.74 | 5.85 | 17.10 |
|
Asset Turnover
|
2.75 | 2.49 | 0.67 | 0.77 | 3.82 |
|
Receivable days
|
49.74 | 32.85 | 38.35 | 17.69 | 40.38 |
|
Inventory Days
|
47.90 | 50.16 | 53.31 | 50.24 | 20.45 |
|
Payable days
|
74.53 | 48.93 | 59.23 | 16.43 | 60.95 |
|
Cash Conversion Cycle
|
23.11 | 34.08 | 32.43 | 51.50 | -0.13 |