Market cap
₹77 Cr
Revenue (TTM)
₹35 Cr
P/E Ratio
22.7
P/B Ratio
4.1
Div. Yield
0 %
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
77 | 39,566 | 3,183 | 3,035 | 2,254 |
Revenue (₹ Cr) |
35 | 4,106 | 57 | 2,066 | 245 |
Net Profit (₹ Cr) |
2.61 | 14.45 | 5.81 | 255.83 | 35.01 |
Net Margin (%) |
7.27 | 0.33 | 9.61 | 12.15 | 14.09 |
RoE (%) |
19.41 | 2.16 | 7.61 | 15.89 | 60.85 |
Price to Earnings |
22.70 | 1,940.95 | 547.65 | 11.86 | 64.39 |
Price-To-Book |
4.08 | 9.61 | 40.07 | 1.99 | 22.05 |
Income Statement (₹ Cr)
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35.35 | 2,886.64 | 58.99 | 1,653.26 | 86.70 |
|
Total Income
|
35.88 | 3,039.09 | 63.18 | 1,710.30 | 87.86 |
|
Total Expenditure
|
31.68 | 2,813.11 | 51.74 | 1,306.87 | 72.38 |
|
EBITDA
|
3.67 | 73.53 | 7.25 | 346.40 | 14.32 |
|
Depreciation
|
0.20 | 366.42 | 1.28 | 61.91 | 0.63 |
|
EBIT
|
3.46 | -292.89 | 5.97 | 284.49 | 13.68 |
|
Interest
|
0.59 | 85.32 | 0.45 | 24.06 | 0.80 |
|
Other Income
|
0.53 | 152.45 | 4.19 | 57.04 | 1.16 |
|
Exceptional Items
|
-- | -32.67 | -- | -11.11 | -- |
|
Profit before Tax
|
3.40 | -258.55 | 9.78 | 306.36 | 14.05 |
|
Provision for Tax
|
0.79 | -15.29 | 2.72 | 78.86 | 4.39 |
|
Profit after Tax
|
2.61 | -243.26 | 7.06 | 227.50 | 9.66 |
Liabilities (₹ Cr)
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.58 | 1,524.56 | 70.76 | 1,209.96 | 11.18 |
|
Minority Interest
|
-- | 28.96 | 0.78 | -- | -- |
|
Non-Current Liabilities
|
1.62 | 1,091.76 | 5.47 | 256.75 | 46.27 |
|
Current Liabilities
|
12.69 | 1,431.58 | 16.89 | 808.30 | 51.00 |
|
Total Liabilities
|
30.00 | 4,172.41 | 93.90 | 2,282.62 | 111.23 |
Assets (₹ Cr)
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.79 | 1,840.14 | 69.76 | 775.03 | 10.82 |
|
Current Assets
|
23.10 | 2,236.72 | 24.14 | 1,499.98 | 97.63 |
|
Total Assets
|
30.00 | 4,172.41 | 93.90 | 2,282.62 | 111.23 |
|
Total Debt*
|
8.40 | 0.33 | 7.96 | 70.65 | 8.26 |
|
Net Current Assets
|
10.40 | 805.14 | 7.25 | 691.68 | 46.62 |
|
Contingent Liabilities
|
0.85 | 16.64 | 1.16 | 24.95 | -- |
Cashflow (₹ Cr)
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.64 | 507.04 | -3.11 | 247.10 | -3.63 |
|
Cash Flow from Investing Activities
|
-4.52 | -1,513.24 | -1.27 | -129.22 | 6.21 |
|
Cash from Financing Activities
|
6.14 | 1,006.75 | 6.47 | -72.58 | 0.26 |
|
Net Cash Inflow / Outflow
|
-1.02 | 0.55 | 2.09 | 45.30 | 2.84 |
Ratios
Profitability Ratios
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.60 | -17.62 | 14.21 | 28.11 | 76.40 |
|
ROE (%)
|
19.41 | 0.00 | 10.50 | 21.74 | 86.46 |
|
ROA (%)
|
10.14 | -7.49 | 8.58 | 10.44 | 8.91 |
|
EBIT Margin (%)
|
11.88 | 7.83 | 19.39 | 24.40 | 17.86 |
|
Net Margin (%)
|
7.27 | -8.00 | 11.18 | 13.30 | 11.00 |
|
Cash Profit Margin (%)
|
7.96 | 4.27 | 14.14 | 17.51 | 11.87 |
Growth Ratios
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.14 | 48.74 | 209.69 | 6.42 | 0.00 |
|
EBIT Growth (%)
|
60.88 | 125.09 | 109.40 | 1.69 | -- |
|
Net Profit Growth (%)
|
97.97 | 78.49 | 93.48 | 6.69 | 0.00 |
|
EPS Growth (%)
|
76.38 | 79.48 | -81.17 | 6.11 | 0.00 |
|
Book Value Growth (%)
|
37.76 | 134.14 | 11.04 | 22.80 | 0.00 |
Valuation Ratios
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.88 | 0.00 | 200.46 | 24.47 | 19.31 |
|
Price / Book Value
|
5.00 | 0.00 | 19.48 | 4.83 | 83.47 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.73 | 0.00 |
|
EV/EBITDA
|
20.40 | 3.88 | 120.88 | 13.13 | 60.21 |
|
Market Cap (₹ Cr)
|
77.95 | 0.00 | 1,378.00 | 5,566.87 | 933.00 |
Solvency Ratios
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.54 | 0.00 | 0.11 | 0.06 | 0.74 |
|
Short term debt to equity ratio
|
0.37 | 0.00 | -- | -- | 0.74 |
|
Current Ratio
|
1.82 | 1.56 | 1.43 | 1.86 | 1.91 |
|
Quick Ratio
|
1.82 | 1.51 | 1.02 | 1.86 | 1.91 |
|
Interest Coverage
|
6.75 | -2.03 | 22.96 | 13.73 | 18.57 |
Operating Efficiency Ratios
| Ascensive Educare | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
61.02 | 1.44 | 16.08 | 15.21 | 52.77 |
|
Asset Turnover
|
1.37 | 0.89 | 0.72 | 0.76 | 0.80 |
|
Receivable days
|
195.89 | 4.36 | 34.10 | 52.61 | 192.61 |
|
Inventory Days
|
0.00 | 8.24 | 27.31 | 0.02 | 0.00 |
|
Payable days
|
-- | 469.52 | 35.77 | 0.00 | -- |
|
Cash Conversion Cycle
|
-- | -456.92 | 25.65 | 52.62 | -- |