Brilliant Earth Group Inc (BRLT) Peer Comparison

$1.57

$-0.02 (-1.26%)

As on 30-Oct-2026 16:00EST

Market cap

$160 Mln

Revenue (TTM)

$449 Mln

P/E Ratio

--

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Market cap ($ Mln)	160	3,952	1,225	295	141
Revenue ($ Mln)	449	2,420	2,975	293	125
Net Profit ($ Mln)	-4.49	252.86	220.12	22.37	0.28
Net Margin (%)	-1.00	10.45	7.40	7.63	0.23
RoE (%)	5.26	18.73	22.20	30.40	1.40
Price to Earnings	--	15.80	6.23	13.23	118.00
Price-To-Book	2.20	2.53	1.11	3.69	6.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Operating Revenue	449.28	2,419.72	2,974.51	293.04	125.36
Cost of Revenue	195.61	1,486.35	1,513.11	229.48	34.23
Gross Profit	251.50	717.04	1,314.64	53.92	85.85
Operating Expenses	262.75	600.59	1,160.64	35.52	85.37
Operating Profit (EBIT)	-9.08	332.78	301.97	28.05	5.76
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.00	335.50	280.86	28.61	-1.02
Provision for Tax	9.63	82.65	60.74	6.25	-1.30
Profit after Tax (Net Income)	-4.49	252.86	220.12	22.37	0.28
Minority Interest	5.14	0.00	0.00	0.00	0.00
Consolidated Profit	-3.00	0.00	63.03	9.35	0.00

Liabilities ($ Mln)

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Shareholder's Funds	12.15	1,380.85	1,054.23	80.07	22.06
Minority Interest	5.14	0.00	0.00	0.00	0.00
Non-Current Liabilities	34.93	818.69	1,105.42	9.63	191.39
Current Liabilities	88.50	460.72	509.63	18.29	74.82
Total Liabilities	200.90	2,018.02	2,565.47	96.02	292.37

Assets ($ Mln)

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Non-Current Assets	57.29	1,535.87	1,252.93	30.43	229.58
Current Assets	139.46	1,124.39	1,416.35	77.58	59.28
Total Assets	200.90	2,018.02	2,565.47	96.02	292.37
Total Debt*	41.92	858.31	1,178.81	19.40	177.44
Net Current Assets	50.96	663.67	0.00	59.28	-15.54

Cashflow ($ Mln)

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Cash From Operating Activities	9.72	147.54	122.33	2.58	0.02
Cash Flow from Investing Activities	-3.97	-148.24	-53.70	-1.25	0.55
Cash from Financing Activities	-88.46	-5.38	2.04	-3.79	8.59
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
ROCE (%)	-4.45	11.66	4.45	18.48	-6.20
ROE (%)	5.26	18.73	22.20	30.40	1.40
ROA (%)	-1.36	8.73	6.24	20.21	0.08
EBIT Margin (%)	0.06	13.93	10.65	9.48	6.48
Net Margin (%)	-1.00	10.45	7.40	7.63	0.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Revenue Growth (%)	6.41	16.82	5.01	47.74	-18.17
EBIT Growth (%)	-85.54	20.91	119.01	142.52	136.03
Net Profit Growth (%)	-100.33	21.43	147.07	162.16	100.45
EPS Growth (%)	-102.08	22.16	145.99	162.59	100.30
Book Value Growth (%)	-29.65	15.85	21.27	38.74	203.78

Valuation Ratios

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Price / Earnings	-7.47	18.27	12.52	23.81	-17.03
Price / Book Value	2.20	2.53	1.11	3.69	6.33
Dividend Yield (%)	0.00	0.00	3.22	0.00	0.00
EV/EBITDA	17.97	10.78	5.20	10.00	18.15
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Debt to Equity	0.00	0.00	0.00	0.03	7.07
Short term debt to equity ratio	0.58	0.07	0.12	0.12	0.31
Current Ratio	1.58	2.44	2.78	4.24	0.79
Quick Ratio	0.97	0.32	1.63	2.61	0.64
Interest Coverage	0.99	205.95	7.07	82.40	0.89

Operating Efficiency Ratios

	Brilliant Earth Group Inc (BRLT)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Plby Group Inc (PLBY)
Debtors to sales (%)	0.00	0.48	7.69	1.09	5.20
Asset Turnover	1.36	0.84	0.84	2.65	0.37
Receivable days	--	3.72	23.53	11.65	22.86
Inventory Days	89.88	205.91	120.72	59.32	113.79
Payable days	39.81	40.89	55.80	7.29	117.68
Cash Conversion Cycle	--	168.74	88.45	63.67	18.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly