Blend Labs Inc (BLND) Financials

$1.01

$-0.01 (-0.98%)

As on 07-Oct-2026 16:28EDT

Market cap

$248 Mln

Revenue (TTM)

$130 Mln

P/E Ratio

--

P/B Ratio

2

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	129.97	123.59	162.02	156.85	235.20	234.50
Cost of Revenue	32.82	32.42	71.48	75.71	145.55	118.51
Gross Profit	97.15	91.17	90.54	81.14	89.65	115.99
Operating Expenses	112.52	112.03	140.16	237.36	835.83	313.23
Operating Profit (EBIT)	-15.36	-20.86	-49.62	-156.22	-746.18	-197.24
Other Income	--	--	--	--	4.92	--
Profit before Tax	2.55	-0.88	-43.31	-179.79	-766.05	-208.03
Provision for Tax	0.36	0.25	0.11	0.09	-2.24	-38.89
Profit after Tax (Net Income)	-0.46	-8.06	-49.60	-185.32	-768.61	-171.34
Minority Interest	--	-1.07	-6.19	43.17	-43.64	-0.77
Consolidated Profit	--	--	--	--	-768.61	-171.34

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	94.78	-30.55	-56.36	-19.24	123.17	774.64
Minority Interest	--	--	52.38	46.19	40.75	--
Non-Current Liabilities	2.08	161.06	143.04	147.54	233.37	241.87
Current Liabilities	46.70	39.53	38.95	31.57	35.47	60.03
Total Liabilities	190.27	170.05	178.01	206.07	432.76	1,112.49

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	67.68	72.18	42.84	36.23	36.67	499.47
Current Assets	75.89	97.86	135.17	169.84	396.10	613.02
Total Assets	190.27	170.05	178.01	206.07	432.76	1,112.49
Total Debt*	2.04	160.97	3.83	149.70	231.98	232.31
Net Current Assets	29.18	58.41	96.22	138.26	360.62	552.99

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	11.51	-13.04	-127.62	-190.42	-127.50
Cash Flow from Investing Activities	--	18.54	45.40	127.31	99.43	-633.91
Cash from Financing Activities	--	-32.59	-21.06	-90.96	2.22	933.57
Net Cash Inflow / Outflow	--	--	--	--	-88.77	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.00	-0.03	-0.19	-0.75	-3.22	-0.75
Cash EPS ($)	--	-0.02	-0.17	-0.72	-3.16	-0.69
Adjusted Book Value ($)	--	--	--	--	0.52	3.40
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.04	-0.05	-0.51	-0.80	-0.56
Free Cash Flow per Share ($)	--	0.00	-0.09	-0.52	-0.81	-0.57

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-20.68	-127.31	-76.33	-112.86	-28.87
ROE (%)	--	18.54	131.23	-356.63	-171.22	-36.53
ROA (%)	-0.21	-4.63	-25.83	-58.02	-99.48	-25.80
EBIT Margin (%)	1.80	-0.71	-22.57	-94.98	-315.16	-83.90
Net Margin (%)	-0.35	-6.52	-30.62	-118.15	-320.10	-73.07
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-10.29	-0.24	0.03	-0.33	0.00	1.44
EBIT Growth (%)	117.31	97.60	75.46	79.90	-276.75	-163.77
Net Profit Growth (%)	98.36	83.76	73.23	75.89	-348.58	-129.63
EPS Growth (%)	95.17	0.84	0.74	0.77	-3.29	-1.21
Book Value Growth (%)	-19.79	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-97.42	-21.79	-3.42	-0.45	-9.76
Price / Book Value	2.00	-25.68	-19.18	-32.95	2.79	2.16
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	20.48	298.31	-31.07	-4.52	-0.30	-7.42
Close Price ($)	1.71	3.04	4.21	2.55	1.44	7.34
High Price ($)	4.49	4.49	5.53	2.75	10.22	21.04
Low Price ($)	1.18	2.50	2.08	0.53	1.00	6.73
Market Cap ($ Cr)	248.34	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	-5.27	-0.07	-7.78	1.88	0.30
Short term debt to equity ratio	0.00	-0.01	-0.05	-0.23	0.03	0.00
Current Ratio	1.62	2.48	3.47	5.38	11.17	10.21
Quick Ratio	1.62	--	--	--	11.17	9.74
Interest Coverage	--	--	-5.42	-4.84	-29.90	-17.44

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	14.30	11.37	12.28	12.71	10.19	16.82
Asset Turnover	0.61	0.71	0.84	0.49	0.30	0.35
Receivable days	--	50.18	44.91	51.12	49.23	49.57
Inventory Days	--	--	--	0.00	35.67	43.81
Payable days	--	23.90	11.72	8.27	9.31	14.79
Cash Conversion Cycle	--	--	--	42.85	75.59	78.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.