Digital World Acquisition Corp (DWAC) Peer Comparison
$53.75
As on 25-Mar-2024 20:00EDT
Market cap
$1,856 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
7.5
Div. Yield
0 %
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,856 | -- | 740 | 828 | 668 |
Revenue ($ Mln) |
-- | 8 | 313 | 1,798 | 409 |
Net Profit ($ Mln) |
-21.89 | 17.49 | 56.40 | -73.56 | -156.00 |
Net Margin (%) |
-- | 213.30 | 18.00 | -4.09 | -38.18 |
RoE (%) |
-8.54 | 4.39 | 17.62 | -12.04 | -13.65 |
Price to Earnings |
-- | -- | 5.56 | -- | -- |
Price-To-Book |
7.52 | -- | 2.36 | 1.84 | 0.72 |
Income Statement ($ Mln)
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 176.30 | 1,689.92 | 570.00 |
|
Cost of Revenue
|
21.04 | -- | 52.89 | 1,015.20 | 527.00 |
|
Gross Profit
|
-21.04 | -- | 123.41 | 674.72 | 43.00 |
|
Operating Expenses
|
2.69 | 4.27 | 169.52 | 744.13 | 161.90 |
|
Operating Profit (EBIT)
|
-18.34 | -4.27 | -46.11 | -69.41 | -118.90 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-18.34 | 17.96 | -52.70 | -266.45 | -401.10 |
|
Provision for Tax
|
3.55 | 6.09 | 0.58 | 8.20 | -77.00 |
|
Profit after Tax (Net Income)
|
-21.89 | 11.87 | -53.28 | 108.65 | -313.40 |
|
Minority Interest
|
-- | -- | -- | -73.24 | -15.30 |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
244.78 | 295.04 | -105.91 | 929.66 | 2,324.50 |
|
Minority Interest
|
-- | -- | -- | -73.24 | -15.30 |
|
Non-Current Liabilities
|
10.06 | 7.09 | 183.96 | 307.75 | 270.00 |
|
Current Liabilities
|
56.18 | 3.49 | 116.75 | 2,160.97 | 107.50 |
|
Total Liabilities
|
311.02 | 305.62 | 194.80 | 3,325.14 | 2,686.70 |
Assets ($ Mln)
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
310.62 | 303.56 | 80.25 | 2,056.10 | 2,509.40 |
|
Current Assets
|
0.40 | 2.06 | 114.55 | 1,269.05 | 177.30 |
|
Total Assets
|
311.02 | 305.62 | 194.80 | 3,325.14 | 2,686.70 |
|
Total Debt*
|
-- | -- | 49.33 | 3,333.76 | 274.20 |
|
Net Current Assets
|
-- | -1.43 | -2.20 | 1,291.46 | 69.80 |
Cashflow ($ Mln)
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.78 | -10.84 | -3.05 | 78.08 | -87.80 |
|
Cash Flow from Investing Activities
|
-- | -- | 37.79 | 570.50 | 53.10 |
|
Cash from Financing Activities
|
1.47 | -215.91 | -34.88 | -260.16 | -106.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.48 | 3.02 | 117.10 | 3.12 | -11.16 |
|
ROE (%)
|
-8.54 | 3.02 | 54.96 | 12.02 | -12.43 |
|
ROA (%)
|
-7.16 | 2.91 | -26.76 | 3.19 | -10.78 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-- | -- | -30.22 | 6.43 | -54.98 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | 0.31 | -0.04 | -0.14 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-43.82 | 202.32 | 43.60 | 283.45 | 26.79 |
|
EPS Growth (%)
|
-- | 2.14 | 0.08 | 2.79 | 0.19 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 54.86 | -9.74 | 14.97 | -4.36 |
|
Price / Book Value
|
-- | 2.21 | -4.90 | 1.75 | 0.59 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.02 | -152.08 | -20.31 | -61.80 | -10.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | -- | -0.47 | 3.59 | 0.12 |
|
Short term debt to equity ratio
|
-- | -- | -0.47 | 1.80 | 0.01 |
|
Current Ratio
|
0.01 | 0.59 | 0.98 | 0.59 | 1.65 |
|
Quick Ratio
|
-- | -- | -- | 0.35 | -- |
|
Interest Coverage
|
-- | -- | -4.23 | -1.35 | -10.57 |
Operating Efficiency Ratios
| Digital World Acquisition Corp (DWAC) | AltC Acquisition Corp (ALCC) | Everest Consolidator Acquisition Corp (MNTN) | Compass Diversified Holdings (CODI) | Cannae Holdings (CNNE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | 29.26 | 10.96 | 4.56 |
|
Asset Turnover
|
0.00 | 0.00 | 0.89 | 0.50 | 0.20 |
|
Receivable days
|
-- | -- | 106.38 | 42.03 | 8.94 |
|
Inventory Days
|
-- | -- | -- | 194.99 | -- |
|
Payable days
|
325.95 | -- | 282.36 | 30.18 | 18.30 |
|
Cash Conversion Cycle
|
-- | -- | -- | 206.84 | -- |