Market cap
$27,841 Mln
Revenue (TTM)
$35,462 Mln
P/E Ratio
--
P/B Ratio
9.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.14 | 3.89 | 9.92 | 17.13 | 17.81 |
| EBIT | -109.92 | -331.96 | -155.56 | -200.28 | 8.05 |
| Net Profit | -114.29 | -1,827.27 | -296.67 | -221.39 | 5.23 |
| EPS | -117.38 | -1,936.66 | -314.33 | -221.08 | 5.79 |
| Book Value | -- | -- | 11.58 | 22.13 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 2.20 | -0.37 | -1.48 | 1.98 | 2.03 |
| Net Margin
| -- | -4.42 | -2.16 | -- | -- |
| Return on equity
| 16.78 | 41.88 | -20.16 | 4.77 | 3.76 |
| Return on Capital
| 9.26 | -19.91 | -- | 2.43 | 2.09 |
| Return on Assets
| 4.74 | -1.86 | -2.78 | 1.26 | 1.07 |
| Debt to Equity (x)
| -- | -- | 0.21 | 1.00 | 0.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
2.43
|
2.09
|
23.26
|
-2.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-20.16
Lower than Peers by 43.50
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-20.16
|
4.77
|
3.76
|
41.83
|
-4.01
|
|
Peer Median
|
23.34
|
--
|
--
|
--
|
--
|
ROA
-2.78
Lower than Peers by 8.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-2.78
|
1.26
|
1.07
|
11.90
|
-1.01
|
|
Peer Median
|
5.66
|
--
|
--
|
--
|
--
|
EBIT Margin
-1.48
Lower than Peers by 10.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-1.48
|
1.98
|
2.03
|
2.59
|
-0.32
|
|
Peer Median
|
9.01
|
--
|
--
|
--
|
--
|
Net Margin
-2.16
Lower than Peers by 8.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-2.16
|
0.60
|
0.51
|
5.58
|
-0.45
|
|
Peer Median
|
6.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.92
Higher than Peers by 2.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
9.92
|
0.14
|
0.24
|
0.18
|
0.12
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EBIT Growth
-155.56
Lower than Peers by 188.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-155.56
|
11.42
|
-3.01
|
1,057.58
|
95.59
|
|
Peer Median
|
32.44
|
--
|
--
|
--
|
--
|
Net Profit Growth
-296.67
Lower than Peers by 324.39
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-296.67
|
35.06
|
-88.68
|
1,578.26
|
94.04
|
|
Peer Median
|
27.72
|
--
|
--
|
--
|
--
|
EPS Growth
-314.33
Lower than Peers by 452.43
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-314.33
|
0.34
|
-0.89
|
15.47
|
0.94
|
|
Peer Median
|
138.10
|
--
|
--
|
--
|
--
|
Book Value Growth
-34.26
Lower than Peers by 75.44
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-34.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
41.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.21
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
0.21
|
1.00
|
0.91
|
0.68
|
1.00
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.85
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
0.85
|
0.33
|
0.24
|
0.21
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.87
Lower than Peers by 0.51
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
0.87
|
1.04
|
1.17
|
1.14
|
1.15
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
0.68
Lower than Peers by 0.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
0.68
|
0.79
|
0.89
|
0.90
|
0.82
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
-6.91
Lower than Peers by 24.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
-6.91
|
7.94
|
4.38
|
13.17
|
-2.44
|
|
Peer Median
|
17.33
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.02
Lower than Peers by 0.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
1.02
|
1.05
|
1.34
|
1.29
|
0.89
|
|
Peer Median
|
1.25
|
--
|
--
|
--
|
--
|
Asset Turnover
1.28
Higher than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
1.28
|
2.08
|
2.11
|
2.13
|
2.27
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
4.07
|
4.35
|
3.73
|
3.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
32.60
|
32.07
|
33.36
|
35.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
88.73
|
90.75
|
87.54
|
81.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
-52.06
|
-54.33
|
-50.46
|
-42.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
210.38
|
262.19
|
21.46
|
-282.14
|
|
Peer Median
|
26.45
|
--
|
--
|
--
|
--
|
Price / Book Value
9.51
Higher than Peers by 3.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
9.51
|
9.47
|
9.84
|
7.14
|
10.75
|
|
Peer Median
|
5.91
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
872.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
872.62
|
35.06
|
36.14
|
29.48
|
150.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
27,841
Higher than Peers by 26,504
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Coupang LLC (CPNG)
|
27,841
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,338
|
--
|
--
|
--
|
--
|