InnovAge Holding (INNV) Financials

$10.75

$-0.02 (-0.19%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,459 Mln

Revenue (TTM)

$946 Mln

P/E Ratio

--

P/B Ratio

6.4

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Operating Revenue	945.90	853.70	763.86	688.09	688.09	698.64
Cost of Revenue	749.65	268.91	631.79	586.80	586.80	563.27
Gross Profit	196.25	584.79	132.06	101.29	101.29	135.37
Operating Expenses	159.23	614.55	155.24	150.68	150.68	139.78
Operating Profit (EBIT)	37.01	-29.76	-23.18	-49.40	-49.40	-4.71
Other Income	--	--	--	--	--	--
Profit before Tax	-20.46	-34.03	-21.82	-50.79	-50.79	-7.24
Provision for Tax	1.14	1.32	1.40	-7.24	-7.24	0.72
Profit after Tax (Net Income)	-22.20	-30.31	-21.34	-40.67	-40.67	-7.96
Minority Interest	3.87	5.03	1.88	2.91	2.91	2.88
Consolidated Profit	--	--	--	--	--	-40.67

Liabilities ($ Mln)	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Shareholder's Funds	229.03	234.97	269.26	296.30	269.26	332.36
Minority Interest	3.87	--	--	--	--	--
Non-Current Liabilities	92.61	129.51	141.43	104.11	109.25	96.55
Current Liabilities	195.89	164.81	138.60	148.45	138.60	105.31
Total Liabilities	743.28	557.23	579.84	567.36	547.66	555.60

Assets ($ Mln)	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Non-Current Assets	344.78	381.12	406.69	352.13	374.52	314.64
Current Assets	202.61	176.11	173.14	215.23	173.14	240.96
Total Assets	743.28	557.23	579.84	567.36	547.66	555.60
Total Debt*	93.85	101.08	113.04	108.83	113.04	84.81
Net Current Assets	6.73	11.30	34.54	--	66.78	66.78

Cashflow ($ Mln)	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Cash From Operating Activities	--	32.87	-36.90	20.24	-36.90	27.30
Cash Flow from Investing Activities	--	-5.55	-26.37	--	-26.37	-69.52
Cash from Financing Activities	--	-19.08	-7.03	-7.90	-7.03	-6.32
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Adjusted EPS ($)	-0.16	-0.22	-0.16	-0.30	-0.30	-0.06
Cash EPS ($)	--	-0.08	-0.02	-0.18	-0.18	0.06
Adjusted Book Value ($)	--	1.74	1.98	2.18	1.99	2.45
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.24	-0.27	0.15	-0.27	0.20
Free Cash Flow per Share ($)	--	0.20	-0.33	-0.02	-0.33	-0.08

Profitability Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
ROCE (%)	--	-8.44	-5.42	-9.89	-10.17	-1.91
ROE (%)	-7.74	-12.02	-7.55	-12.94	-13.52	-2.38
ROA (%)	-2.95	-5.33	-3.72	-7.24	-7.37	-1.46
EBIT Margin (%)	-1.67	-1.89	-2.33	-7.16	-7.16	-0.67
Net Margin (%)	-2.35	-3.55	-2.79	-5.91	-5.91	-1.14
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Revenue Growth (%)	13.73	0.12	0.11	-0.02	-0.02	0.10
EBIT Growth (%)	39.64	9.27	63.88	-945.87	-945.87	-27.22
Net Profit Growth (%)	38.61	-42.06	47.54	-410.97	-523.72	82.21
EPS Growth (%)	28.84	-0.43	0.48	-4.10	-5.16	0.82
Book Value Growth (%)	-4.11	--	--	--	--	--

Valuation Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Price / Earnings	--	-16.46	-31.62	-20.05	-25.01	-122.29
Price / Book Value	6.39	2.12	2.51	2.75	3.78	2.93
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	158.31	146.87	593.52	-22.18	-30.35	89.83
Close Price ($)	8.02	3.69	4.96	6.00	7.50	7.18
High Price ($)	10.69	6.69	7.76	8.15	8.15	7.85
Low Price ($)	2.60	2.60	3.52	5.04	3.39	3.39
Market Cap ($ Cr)	1,459.17	--	--	--	--	--

Solvency Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Debt to Equity	0.24	0.43	0.42	0.37	0.42	0.26
Short term debt to equity ratio	0.05	0.05	0.05	0.04	0.05	0.02
Current Ratio	1.03	1.07	1.25	1.45	1.25	2.29
Quick Ratio	1.03	--	1.27	1.45	1.25	2.29
Interest Coverage	-3.49	-3.50	-4.42	-32.37	-32.37	-1.87

Operating Efficiency Ratios	TTM	Jun-25	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Dec-21	Jun-21	Dec-20	Jun-20
Debtors to sales (%)	3.38	4.65	6.73	3.58	7.47	6.11
Asset Turnover	1.26	1.50	1.33	1.23	1.25	1.29
Receivable days	--	19.49	18.18	17.86	24.97	21.08
Inventory Days	--	-4.51	-1.04	-0.08	-0.08	0.72
Payable days	--	89.79	31.91	32.83	33.00	26.89
Cash Conversion Cycle	--	-74.81	-14.77	-15.06	-8.10	-5.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.