Sendas Distribuidora SA (ASAI) Financials

$6.10

$1.50 (32.61%)

As on 07-Feb-2025 09:30EDT

Market cap

$1,268 Mln

Revenue (TTM)

$72,077 Mln

P/E Ratio

12

P/B Ratio

1.9

Div. Yield

0 %

Annual
Quarterly

Income Statement (R$ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	72,077.00	66,503.00	54,520.00	41,898.00	36,043.00	30,232.00
Cost of Revenue	59,448.00	57,076.00	45,557.00	34,753.00	30,129.00	24,891.00
Gross Profit	12,629.00	9,427.00	8,963.00	7,145.00	5,914.00	5,341.00
Operating Expenses	7,462.00	6,242.00	6,157.00	4,551.00	3,767.00	3,483.00
Operating Profit (EBIT)	3,664.00	3,185.00	2,850.00	2,579.00	2,068.00	1,728.00
Other Income	--	--	--	--	--	--
Profit before Tax	682.00	554.00	1,335.00	1,849.00	1,625.00	1,471.00
Provision for Tax	77.00	-156.00	115.00	239.00	436.00	411.00
Profit after Tax (Net Income)	636.00	710.00	1,220.00	1,610.00	1,398.00	1,047.00
Minority Interest	--	--	--	--	-158.00	2,603.00
Consolidated Profit	--	--	1,220.00	1,610.00	1,398.00	1,047.00

Liabilities (R$ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	4,995.00	4,630.00	3,896.00	2,766.00	1,347.00	7,098.00
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	21,085.00	25,543.00	20,306.00	11,444.00	8,688.00	12,274.00
Current Liabilities	17,838.00	16,425.00	16,416.00	8,644.00	8,786.00	13,930.00
Total Liabilities	61,756.00	46,598.00	40,618.00	22,854.00	18,821.00	35,905.00

Assets (R$ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	28,531.00	31,982.00	26,439.00	14,082.00	10,472.00	23,623.00
Current Assets	15,387.00	14,616.00	14,179.00	8,772.00	8,349.00	12,282.00
Total Assets	61,756.00	46,598.00	40,618.00	22,854.00	18,821.00	35,905.00
Total Debt*	25,960.00	24,368.00	20,951.00	12,084.00	10,607.00	12,572.00
Net Current Assets	-2,451.00	-1,809.00	-2,237.00	128.00	-437.00	-1,648.00

Cashflow (R$ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	5,963.00	5,144.00	3,272.00	3,498.00	3,159.00
Cash Flow from Investing Activities	--	--	-3,790.00	-3,276.00	-4,787.00	-4,370.00
Cash from Financing Activities	--	-3,291.00	1,938.00	-978.00	-793.00	4,715.00
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS (R$)	--	--	--	--	--	--
Cash EPS (R$)	--	--	--	--	--	--
Adjusted Book Value (R$)	--	--	--	--	--	--
Dividend per Share (R$)	--	--	--	--	--	--
Cash Flow per Share (R$)	--	--	--	--	--	--
Free Cash Flow per Share (R$)	--	--	--	--	--	--

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	2.64	6.15	12.01	8.84	8.14
ROE (%)	13.12	16.65	36.63	78.29	33.11	18.71
ROA (%)	1.06	1.63	3.84	7.73	5.11	4.47
EBIT Margin (%)	5.17	4.74	4.96	6.01	6.66	5.72
Net Margin (%)	0.88	1.07	2.24	3.84	3.88	3.46
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	12.56	0.22	0.30	0.16	0.19	0.31
EBIT Growth (%)	-1.71	16.54	7.22	5.00	38.89	-1.14
Net Profit Growth (%)	-22.34	-41.80	-24.22	15.16	33.52	-2.70
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	2.36	5.26	5.38	4.37	7.87	1.77
Short term debt to equity ratio	1.05	0.57	0.44	0.31	1.70	0.26
Current Ratio	0.86	0.89	0.86	1.01	0.95	0.88
Quick Ratio	0.43	0.48	0.47	0.51	0.52	0.51
Interest Coverage	1.23	1.20	1.42	3.02	3.46	4.13

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	4.66	3.68	1.05	2.90	2.73	6.01
Asset Turnover	1.20	1.53	1.72	2.01	1.32	1.29
Receivable days	--	8.28	5.98	9.59	14.19	14.04
Inventory Days	--	42.02	43.48	42.66	54.12	54.48
Payable days	--	72.59	66.22	57.80	89.88	98.15
Cash Conversion Cycle	--	-22.30	-16.75	-5.55	-21.57	-29.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.