Flamecquisition Corp. Class A (FLME) Financials

$10.26

$-0.70 (-6.39%)

As on 18-Apr-2024 09:30EDT

Market cap

$161 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

4.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	6.15	1.68	--	--	--
Gross Profit	--	-6.15	-1.68	--	--	--
Operating Expenses	4.92	6.15	1.68	0.00	--	--
Operating Profit (EBIT)	-4.92	-6.15	-1.68	0.00	--	--
Other Income	--	--	5.96	--	--	--
Profit before Tax	-31.27	-1.83	4.27	0.00	--	--
Provision for Tax	--	0.76	-0.02	0.00	--	--
Profit after Tax (Net Income)	-32.18	-2.59	4.27	0.00	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	4.27	-0.01	--	--

Liabilities ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Shareholder's Funds	7.94	272.02	274.56	0.02	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	39.21	12.15	12.65	0.04	--	--
Current Liabilities	16.77	6.74	1.23	0.28	--	--
Total Liabilities	63.92	290.91	288.44	0.30	--	--

Assets ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Non-Current Assets	63.56	290.72	287.59	0.30	--	--
Current Assets	0.36	0.19	0.84	0.01	--	--
Total Assets	--	290.91	288.44	0.30	--	--
Total Debt*	--	1.78	0.96	0.04	--	--
Net Current Assets	-16.41	-6.55	-0.39	-0.27	--	--

Cashflow ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Cash From Operating Activities	-3.84	-1.71	-2.01	0.00	--	--
Cash Flow from Investing Activities	--	--	-287.50	-287.50	--	--
Cash from Financing Activities	-227.56	0.71	289.82	0.01	--	--
Net Cash Inflow / Outflow	--	--	0.31	--	--	--

Financials Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Adjusted EPS ($)	-2.42	-0.09	0.12	--	--	--
Cash EPS ($)	-2.42	-0.09	0.12	--	--	--
Adjusted Book Value ($)	0.60	9.46	7.64	0.00	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	-0.29	-0.06	-0.06	0.00	--	--
Free Cash Flow per Share ($)	-0.29	-0.06	-0.06	0.00	--	--

Profitability Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
ROCE (%)	-22.84	-0.94	3.10	--	--	--
ROE (%)	-22.99	-0.95	3.11	--	--	--
ROA (%)	-18.14	-0.89	2.96	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	71.75	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	--	-265.47	-715.76	--	--	--
Net Profit Growth (%)	-1,142.04	-160.63	61,044,071.43	--	--	--
EPS Growth (%)	-25.86	-1.76	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Price / Earnings	-4.70	-111.52	81.75	--	--	--
Price / Book Value	19.08	1.06	1.27	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	-43.71	-44.65	--	--	--
Close Price ($)	11.39	10.05	9.72	--	--	--
High Price ($)	12.28	10.15	10.02	--	--	--
Low Price ($)	10.04	9.65	9.57	--	--	--
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debt to Equity	--	0.01	0.00	1.87	--	--
Short term debt to equity ratio	--	0.01	0.00	1.87	--	--
Current Ratio	0.02	0.03	0.69	0.03	--	--
Quick Ratio	--	--	--	--	--	--
Interest Coverage	--	-1.42	-0.14	--	--	--

Operating Efficiency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	145.54	29.92	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--