Ginkgo Bioworks Holdings Inc. Class A (DNA) Financials
$7.03
As on 14-Sep-2026 15:43EDT
Market cap
$457 Mln
Revenue (TTM)
$112 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
111.86
|
170.16
|
227.04
|
251.46
|
477.71
|
313.84
|
|||||
|
Cost of Revenue
|
22.27
|
31.52
|
38.55
|
54.01
|
204.22
|
129.69
|
|||||
|
Gross Profit
|
89.60
|
138.63
|
188.49
|
197.45
|
273.49
|
184.15
|
|||||
|
Operating Expenses
|
380.29
|
453.91
|
748.25
|
1,061.86
|
2,482.44
|
2,012.61
|
|||||
|
Operating Profit (EBIT)
|
-290.69
|
-315.28
|
-559.76
|
-864.41
|
-2,208.95
|
-1,828.47
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
87.55
|
--
|
|||||
|
Profit before Tax
|
-295.48
|
-313.60
|
-547.51
|
-892.94
|
-2,121.40
|
-1,838.12
|
|||||
|
Provision for Tax
|
-0.59
|
-0.84
|
-0.48
|
-0.07
|
-15.03
|
-1.48
|
|||||
|
Profit after Tax (Net Income)
|
-290.80
|
-312.76
|
-547.03
|
-892.87
|
-2,104.93
|
-1,830.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-2.39
|
1.44
|
-6.60
|
|||||
|
Consolidated Profit
|
-161.51
|
-312.76
|
-547.03
|
-892.87
|
-2,104.93
|
-1,830.05
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
420.28
|
508.59
|
716.06
|
1,097.15
|
1,736.28
|
1,505.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
62.01
|
|||||
|
Non-Current Liabilities
|
497.02
|
515.14
|
554.13
|
404.33
|
630.08
|
368.85
|
|||||
|
Current Liabilities
|
72.74
|
95.97
|
107.27
|
163.86
|
172.96
|
134.76
|
|||||
|
Total Liabilities
|
1,062.79
|
1,119.70
|
1,377.45
|
1,665.34
|
2,539.32
|
2,070.99
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
657.51
|
647.86
|
774.71
|
663.59
|
1,089.24
|
347.95
|
|||||
|
Current Assets
|
332.54
|
471.84
|
602.74
|
1,001.75
|
1,450.08
|
1,723.05
|
|||||
|
Total Assets
|
1,062.79
|
1,119.70
|
1,377.45
|
1,665.34
|
2,539.32
|
2,070.99
|
|||||
|
Total Debt*
|
404.11
|
439.89
|
467.73
|
239.31
|
442.59
|
23.03
|
|||||
|
Net Current Assets
|
259.80
|
375.87
|
495.48
|
837.89
|
1,277.12
|
1,588.28
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-171.06
|
-319.59
|
-295.50
|
-252.20
|
-253.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-240.29
|
-62.24
|
-80.69
|
-67.39
|
-73.26
|
|||||
|
Cash from Financing Activities
|
--
|
17.78
|
-1.74
|
-3.22
|
95.34
|
1,534.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-224.26
|
1,207.07
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.05
|
-5.64
|
-10.54
|
-17.85
|
-45.35
|
-47.80
|
|||||
|
Cash EPS ($)
|
-5.33
|
-4.58
|
-9.33
|
-16.34
|
-44.39
|
-47.04
|
|||||
|
Adjusted Book Value ($)
|
6.60
|
9.17
|
13.80
|
21.93
|
37.41
|
39.32
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-3.08
|
-6.16
|
-5.91
|
-5.43
|
-6.63
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.22
|
-7.36
|
-6.72
|
-6.56
|
-8.11
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-29.34
|
-43.41
|
-50.80
|
-113.56
|
-182.39
|
|||||
|
ROE (%)
|
-62.61
|
-51.08
|
-60.34
|
-63.02
|
-129.87
|
-186.10
|
|||||
|
ROA (%)
|
-24.33
|
-25.05
|
-35.96
|
-42.47
|
-91.31
|
-133.28
|
|||||
|
EBIT Margin (%)
|
-263.68
|
-184.30
|
-241.11
|
-355.07
|
-444.06
|
-584.94
|
|||||
|
Net Margin (%)
|
-259.96
|
-183.81
|
-240.94
|
-355.08
|
-372.38
|
-583.12
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.54
|
-0.25
|
-0.10
|
-0.47
|
0.52
|
3.09
|
|||||
|
EBIT Growth (%)
|
17.37
|
42.71
|
38.69
|
57.91
|
-15.55
|
-1,399.19
|
|||||
|
Net Profit Growth (%)
|
7.74
|
42.83
|
38.73
|
57.58
|
-15.02
|
-1,345.43
|
|||||
|
EPS Growth (%)
|
14.87
|
0.46
|
0.41
|
0.61
|
0.05
|
-11.16
|
|||||
|
Book Value Growth (%)
|
-39.42
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.47
|
-0.93
|
-0.09
|
-0.04
|
-0.17
|
|||||
|
Price / Book Value
|
1.09
|
0.91
|
0.71
|
0.08
|
0.05
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.79
|
-1.88
|
-0.86
|
0.75
|
0.39
|
0.67
|
|||||
|
Close Price ($)
|
9.91
|
8.31
|
9.82
|
67.60
|
67.60
|
332.40
|
|||||
|
High Price ($)
|
17.58
|
17.58
|
68.80
|
101.80
|
361.20
|
634.56
|
|||||
|
Low Price ($)
|
5.37
|
5.00
|
5.26
|
44.80
|
62.80
|
316.40
|
|||||
|
Market Cap ($ Cr)
|
456.57
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.86
|
0.65
|
0.22
|
0.25
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.04
|
0.02
|
0.02
|
0.00
|
|||||
|
Current Ratio
|
4.57
|
4.92
|
5.62
|
6.11
|
8.38
|
12.79
|
|||||
|
Quick Ratio
|
4.57
|
--
|
--
|
6.11
|
8.36
|
12.76
|
|||||
|
Interest Coverage
|
--
|
--
|
-5,823.55
|
-9,600.51
|
-20,012.20
|
-773.60
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.63
|
14.12
|
9.88
|
7.12
|
17.59
|
47.76
|
|||||
|
Asset Turnover
|
0.09
|
0.14
|
0.15
|
0.12
|
0.21
|
0.23
|
|||||
|
Receivable days
|
--
|
49.87
|
32.45
|
74.03
|
89.43
|
99.98
|
|||||
|
Inventory Days
|
--
|
--
|
0.44
|
14.91
|
6.91
|
17.79
|
|||||
|
Payable days
|
--
|
143.31
|
111.29
|
66.87
|
16.67
|
31.10
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-78.41
|
22.07
|
79.67
|
86.67
|