KludeIn Icquisition Corp. Class A (INKA) Financials
$10.63
As on 23-Mar-2023 15:59EDT
Market cap
$51 Mln
Revenue (TTM)
$16 Mln
P/E Ratio
43.4
P/B Ratio
1.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15.51
|
59.75
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
3.26
|
18.67
|
1.61
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
12.25
|
41.08
|
-1.61
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
41.11
|
3.90
|
1.61
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-24.46
|
-3.90
|
-1.61
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
10.19
|
9.31
|
1.20
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-19.87
|
5.41
|
-0.41
|
0.00
|
--
|
--
|
|||||
|
Provision for Tax
|
0.25
|
0.37
|
-1.20
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-20.12
|
5.03
|
0.79
|
0.00
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-19.91
|
5.03
|
-0.41
|
-0.01
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.16
|
-0.01
|
157.99
|
0.02
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
105.28
|
0.01
|
14.35
|
0.08
|
--
|
--
|
|||||
|
Current Liabilities
|
55.37
|
0.00
|
0.64
|
0.16
|
--
|
--
|
|||||
|
Total Liabilities
|
222.18
|
0.00
|
172.98
|
0.18
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
81.68
|
0.11
|
172.58
|
0.18
|
--
|
--
|
|||||
|
Current Assets
|
85.14
|
0.00
|
0.40
|
0.00
|
--
|
--
|
|||||
|
Total Assets
|
251.95
|
0.00
|
172.98
|
0.18
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
1.53
|
--
|
0.08
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
-4.70
|
-0.24
|
-0.15
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.10
|
-0.97
|
0.00
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
67.01
|
-172.50
|
-172.50
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-65.20
|
173.87
|
173.87
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.30
|
0.40
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.31
|
1.00
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-39.90
|
6.37
|
1.00
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-9.45
|
5.82
|
0.92
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-110.65
|
-6.53
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-78.30
|
7.29
|
66.16
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-587.45
|
-142.87
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
1,981.85
|
533.94
|
42,103.17
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
43.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-44.11
|
0.07
|
0.99
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
2.52
|
10.24
|
9.84
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
18.65
|
11.30
|
10.12
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
2.18
|
9.83
|
9.64
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
51.39
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.55
|
-125.47
|
--
|
3.63
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.84
|
-0.30
|
--
|
3.63
|
--
|
--
|
|||||
|
Current Ratio
|
1.54
|
0.02
|
0.63
|
0.01
|
--
|
--
|
|||||
|
Quick Ratio
|
1.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-2.76
|
-0.63
|
-1.34
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
162.72
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.07
|
0.69
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
0.16
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
6.26
|
90.06
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|