Pet Acquisition LLC (WOOF) Peer Comparison
$2.45
As on 23-Oct-2026 16:00EDT
Market cap
$667 Mln
Revenue (TTM)
$5,965 Mln
P/E Ratio
23.3
P/B Ratio
0.5
Div. Yield
0 %
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
667 | 14,659 | 8,814 | 4,356 | 484 |
Revenue ($ Mln) |
5,965 | 21,145 | 12,976 | 7,210 | 1,717 |
Net Profit ($ Mln) |
30.27 | 838.83 | 273.70 | 781.00 | 22.23 |
Net Margin (%) |
0.51 | 3.97 | 2.11 | 10.83 | 1.29 |
RoE (%) |
2.55 | 14.89 | 63.04 | -- | 7.82 |
Price to Earnings |
23.30 | 15.42 | 33.74 | 5.68 | 21.80 |
Price-To-Book |
0.55 | 2.30 | 23.16 | 1,403.38 | 1.40 |
Income Statement ($ Mln)
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,961.47 | 17,215.12 | 12,601.50 | 7,291.00 | 1,714.77 |
|
Cost of Revenue
|
3,656.40 | 11,547.86 | 8,847.60 | 4,102.00 | 1,348.60 |
|
Gross Profit
|
2,305.07 | 5,667.26 | 3,753.90 | 3,189.00 | 366.17 |
|
Operating Expenses
|
2,184.64 | 4,338.16 | 3,499.60 | 2,063.00 | 322.38 |
|
Operating Profit (EBIT)
|
120.43 | 1,329.10 | 254.30 | 1,126.00 | 43.79 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
15.33 | 1,141.97 | 263.30 | 882.00 | 20.67 |
|
Provision for Tax
|
6.27 | 292.73 | 40.50 | 233.00 | 3.80 |
|
Profit after Tax (Net Income)
|
9.07 | 849.24 | 222.80 | 649.00 | 16.87 |
|
Minority Interest
|
0.00 | -- | -- | 2.00 | -- |
|
Consolidated Profit
|
-- | 849.24 | -- | 649.00 | -- |
Liabilities ($ Mln)
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,164.25 | 5,540.12 | 497.90 | -1,279.00 | 294.44 |
|
Minority Interest
|
0.00 | -- | -- | 2.00 | -- |
|
Non-Current Liabilities
|
2,875.03 | 7,227.82 | 794.20 | 4,757.00 | 161.85 |
|
Current Liabilities
|
1,134.14 | 4,643.56 | 2,301.60 | 1,591.00 | 283.60 |
|
Total Liabilities
|
5,173.43 | 17,411.50 | 3,593.70 | 5,069.00 | 739.90 |
Assets ($ Mln)
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,153.64 | 10,306.71 | 1,557.90 | 3,050.00 | 255.43 |
|
Current Assets
|
1,019.79 | 7,104.79 | 2,035.80 | 2,019.00 | 484.46 |
|
Total Assets
|
5,173.43 | 17,411.50 | 3,593.70 | 5,069.00 | 739.90 |
|
Total Debt*
|
2,860.40 | 7,746.64 | 556.80 | 4,954.00 | 223.51 |
|
Net Current Assets
|
-114.36 | 2,461.23 | -265.80 | 428.00 | 200.86 |
Cashflow ($ Mln)
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
314.05 | 1,537.34 | 691.60 | 1,102.00 | 50.06 |
|
Cash Flow from Investing Activities
|
-124.56 | -1,054.49 | -151.80 | -227.00 | -16.20 |
|
Cash from Financing Activities
|
-101.75 | -902.72 | -276.00 | -599.00 | -34.37 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.22 | 8.10 | 24.50 | 17.91 | 4.27 |
|
ROE (%)
|
0.80 | 19.44 | 58.68 | -48.72 | 5.96 |
|
ROA (%)
|
0.17 | 6.09 | 6.74 | 13.06 | 2.21 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
0.15 | 4.93 | 1.77 | 8.90 | 0.98 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.03 | 0.28 | 0.06 | 0.00 | 0.06 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
108.90 | -27.12 | -43.27 | -18.67 | 125.63 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.59 | 3.77 | -0.81 | 2.83 | 3.27 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.46 | 1.40 | 1.12 | -3.87 | 0.76 |
|
Short term debt to equity ratio
|
0.28 | 0.18 | 0.08 | -0.37 | 0.23 |
|
Current Ratio
|
0.90 | 1.53 | 0.88 | 1.27 | 1.71 |
|
Quick Ratio
|
0.38 | 0.47 | 0.51 | 0.83 | 0.56 |
|
Interest Coverage
|
1.12 | 18.77 | 58.24 | 4.20 | 2.07 |
Operating Efficiency Ratios
| Pet Acquisition LLC (WOOF) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Bath & Body Works Inc (BBWI) | Barnes & Noble Education (BNED) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.77 | 3.16 | 1.76 | 2.47 | 6.76 |
|
Asset Turnover
|
1.15 | 1.24 | 3.81 | 1.47 | 2.24 |
|
Receivable days
|
2.64 | 8.10 | 5.67 | 9.64 | 18.19 |
|
Inventory Days
|
62.11 | 130.59 | 35.12 | 63.80 | 88.21 |
|
Payable days
|
47.12 | 55.11 | 49.48 | 35.75 | 38.51 |
|
Cash Conversion Cycle
|
17.63 | 83.58 | -8.69 | 37.69 | 67.88 |