Blue Owl Capital Inc. Class A (OWL) Peer Comparison
$12.24
As on 31-Aug-2026 16:09EDT
Market cap
$27,843 Mln
Revenue (TTM)
$2,990 Mln
P/E Ratio
95
P/B Ratio
9.2
Div. Yield
7.7 %
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
27,843 | 76,759 | 21,079 | 185,194 | 168,955 |
Revenue ($ Mln) |
2,990 | 35,953 | 4,669 | 27,299 | 16,044 |
Net Profit ($ Mln) |
80.91 | 1,875.00 | 218.39 | 6,576.00 | 3,519.04 |
Net Margin (%) |
2.71 | 5.22 | 4.68 | 24.09 | 21.93 |
RoE (%) |
-8.40 | 0.81 | 0.23 | 10.61 | 2.40 |
Price to Earnings |
95.00 | 46.26 | 80.55 | 27.78 | 32.49 |
Price-To-Book |
9.19 | 4.02 | 7.28 | 3.12 | 12.08 |
Income Statement ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,990.45 | 35,953.00 | 4,668.71 | 27,299.00 | 16,044.04 |
|
Cost of Revenue
|
1,164.30 | 5,590.00 | 193.36 | 12,086.00 | 1,794.47 |
|
Gross Profit
|
1,589.45 | 30,606.00 | 4,522.82 | 11,310.00 | 11,899.65 |
|
Operating Expenses
|
1,150.26 | 21,687.00 | 3,649.47 | 6,718.00 | 5,893.92 |
|
Operating Profit (EBIT)
|
675.89 | 8,676.00 | 825.89 | 8,495.00 | 8,355.64 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
389.85 | 7,419.00 | 807.45 | 9,165.00 | 8,066.93 |
|
Provision for Tax
|
51.47 | 3,120.00 | 129.41 | 2,035.00 | 1,241.24 |
|
Profit after Tax (Net Income)
|
80.91 | 1,875.00 | 218.39 | 6,576.00 | 3,519.04 |
|
Minority Interest
|
-257.47 | -1,696.00 | -215.57 | -554.00 | -3,306.65 |
|
Consolidated Profit
|
53.98 | 2,302.00 | 0.00 | 4,662.00 | 1,640.12 |
Liabilities ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,996.53 | 21,006.00 | 1,236.04 | 57,613.00 | 9,014.54 |
|
Minority Interest
|
-257.47 | -1,696.00 | -215.57 | -554.00 | -3,306.65 |
|
Non-Current Liabilities
|
6,720.36 | 443,416.00 | 10,295.28 | 27,331.00 | 23,974.64 |
|
Current Liabilities
|
532.32 | 9,150.00 | -9.62 | 75,980.00 | 3,484.36 |
|
Total Liabilities
|
12,467.68 | 460,949.00 | 13,492.94 | 169,998.00 | 47,708.98 |
Assets ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,220.57 | 464,668.00 | 2,582.00 | 73,259.00 | 5,457.15 |
|
Current Assets
|
169.06 | 29,380.00 | 944.66 | 102,616.00 | 3,199.13 |
|
Total Assets
|
12,467.68 | 460,949.00 | 13,492.94 | 169,998.00 | 47,708.98 |
|
Total Debt*
|
4,344.55 | 13,727.00 | 2,988.64 | 14,968.00 | 14,027.32 |
|
Net Current Assets
|
350.53 | 0.00 | 0.00 | 23,659.00 | 0.00 |
Cashflow ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,256.03 | 7,452.00 | 1,032.40 | 3,927.00 | 1,860.60 |
|
Cash Flow from Investing Activities
|
-270.57 | -61,244.00 | -263.96 | -4,418.00 | 5,281.81 |
|
Cash from Financing Activities
|
-943.04 | 57,266.00 | -750.36 | -1,127.00 | -6,404.28 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.41 | 8.92 | 7.00 | 8.38 | 14.22 |
|
ROE (%)
|
-8.40 | 0.81 | 0.23 | 10.61 | 2.40 |
|
ROA (%)
|
0.65 | 0.30 | 1.54 | 3.26 | 6.98 |
|
EBIT Margin (%)
|
19.25 | 21.84 | 17.96 | 34.13 | 52.08 |
|
Net Margin (%)
|
2.71 | 5.22 | 4.68 | 24.09 | 21.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.19 | 41.45 | 65.57 | 26.54 | 28.64 |
|
EBIT Growth (%)
|
25.66 | 27.26 | 464.60 | 10.72 | 23.98 |
|
Net Profit Growth (%)
|
7.30 | -42.77 | 250.68 | 2.69 | 22.88 |
|
EPS Growth (%)
|
-7.11 | -45.30 | 243.79 | -2.64 | 21.37 |
|
Book Value Growth (%)
|
-19.07 | -40.00 | 24.88 | 11.19 | 7.76 |
Valuation Ratios
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
125.99 | 25.20 | 131.78 | 31.88 | 39.87 |
|
Price / Book Value
|
4.50 | 3.77 | 20.52 | 3.17 | 13.89 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.45 | -17.30 | 30.55 | 22.91 | 18.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.91 | 0.00 | 0.00 | 0.22 | 0.00 |
|
Short term debt to equity ratio
|
0.27 | 0.00 | -0.01 | 0.00 | 0.00 |
|
Current Ratio
|
0.32 | 3.21 | -98.17 | 1.35 | 0.92 |
|
Quick Ratio
|
0.32 | 3.21 | -98.17 | 1.35 | 0.92 |
|
Interest Coverage
|
3.23 | 18.13 | 7.13 | 20.58 | 16.04 |
Operating Efficiency Ratios
| Blue Owl Capital Inc. Class A (OWL) | Apollo Global Management Inc. (New) (APO) | TPG Inc (TPG) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.34 | 2.68 | 0.00 | 19.94 | 4.31 |
|
Asset Turnover
|
0.24 | 0.06 | 0.33 | 0.14 | 0.32 |
|
Receivable days
|
83.79 | 112.39 | 34.98 | 72.45 | 162.39 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
45.16 | 946.28 | 116.92 | 39.68 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |