Blue Owl Capital Inc. Class A (OWL) Peer Comparison
$9.29
$0.04
(0.43%)
As on 25-Sep-2026 13:42EDT
Market cap
$15,609 Mln
Revenue (TTM)
$2,990 Mln
P/E Ratio
83
P/B Ratio
3.5
Div. Yield
9 %
Edit
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
15,609 | 18,150 | 14,289 | 12,626 | 5,146 |
Revenue ($ Mln) |
2,990 | 4,669 | 3,963 | 2,454 | 2,801 |
Net Profit ($ Mln) |
80.91 | 218.39 | 363.90 | 706.85 | 856.30 |
Net Margin (%) |
2.71 | 4.68 | 9.18 | 28.81 | 30.57 |
RoE (%) |
-8.40 | -18.46 | 2.88 | 28.23 | 27.29 |
Price to Earnings |
83.00 | 69.36 | 41.77 | 18.49 | -- |
Price-To-Book |
3.47 | 6.23 | 2.73 | 5.03 | -- |
Income Statement ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,990.45 | 4,668.71 | 3,962.70 | 2,453.79 | 2,801.10 |
|
Cost of Revenue
|
1,164.30 | 193.36 | 1,162.30 | 802.49 | 990.20 |
|
Gross Profit
|
1,589.45 | 4,522.82 | 3,229.10 | 1,360.35 | 1,437.30 |
|
Operating Expenses
|
1,150.26 | 3,649.47 | 2,043.00 | 939.66 | 1,032.80 |
|
Operating Profit (EBIT)
|
675.89 | 825.89 | 757.40 | 711.26 | 778.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
389.85 | 807.45 | 642.40 | 911.82 | 1,388.40 |
|
Provision for Tax
|
51.47 | 129.41 | 101.50 | 196.54 | 335.70 |
|
Profit after Tax (Net Income)
|
80.91 | 218.39 | 363.90 | 706.85 | 856.30 |
|
Minority Interest
|
-257.47 | -441.82 | -177.00 | -8.43 | 0.00 |
|
Consolidated Profit
|
53.98 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,996.53 | 1,236.04 | 7,212.80 | 2,499.70 | 3,038.00 |
|
Minority Interest
|
-257.47 | -441.82 | -177.00 | -8.43 | 0.00 |
|
Non-Current Liabilities
|
6,720.36 | 10,295.28 | 15,247.90 | 463.78 | 5,199.60 |
|
Current Liabilities
|
532.32 | -9.62 | 5,734.90 | 13.66 | 0.00 |
|
Total Liabilities
|
12,467.68 | 13,492.94 | 29,116.00 | 3,259.84 | 9,207.40 |
Assets ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,220.57 | 2,582.00 | 24,683.50 | 1,981.11 | 8,145.60 |
|
Current Assets
|
169.06 | 944.66 | 3,512.10 | 1,343.23 | 1,257.90 |
|
Total Assets
|
12,467.68 | 13,492.94 | 29,116.00 | 3,259.84 | 9,207.40 |
|
Total Debt*
|
4,344.55 | 2,988.64 | 14,253.70 | 67.85 | 3,004.00 |
|
Net Current Assets
|
350.53 | 0.00 | 0.00 | 1,077.70 | 0.00 |
Cashflow ($ Mln)
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,256.03 | 1,032.40 | 1,462.90 | 607.66 | 1,010.90 |
|
Cash Flow from Investing Activities
|
-270.57 | -263.96 | -4,245.40 | -399.09 | -243.80 |
|
Cash from Financing Activities
|
-943.04 | -750.36 | 3,278.70 | -589.50 | -1,148.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.41 | 7.00 | 4.65 | 30.05 | 12.00 |
|
ROE (%)
|
-8.40 | -18.46 | 2.88 | 28.23 | 27.29 |
|
ROA (%)
|
0.65 | 1.54 | 1.22 | 21.87 | 8.37 |
|
EBIT Margin (%)
|
19.25 | 17.96 | 19.12 | 34.95 | 35.18 |
|
Net Margin (%)
|
2.71 | 4.68 | 9.18 | 28.81 | 30.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.19 | 65.57 | -9.89 | 11.26 | 37.95 |
|
EBIT Growth (%)
|
25.66 | 464.60 | -54.53 | 1.64 | 85.10 |
|
Net Profit Growth (%)
|
7.30 | 250.68 | -71.03 | 2.55 | 93.56 |
|
EPS Growth (%)
|
-7.11 | 243.79 | -71.81 | 6.74 | 120.02 |
|
Book Value Growth (%)
|
-19.07 | 24.88 | 22.97 | 11.26 | 7.89 |
Valuation Ratios
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
125.99 | 131.78 | 27.33 | 14.36 | 0.91 |
|
Price / Book Value
|
4.50 | 20.52 | 3.84 | 4.20 | 0.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.45 | 30.55 | 24.53 | 11.48 | 2.42 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.91 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.27 | -0.01 | 0.00 | 0.01 | 0.00 |
|
Current Ratio
|
0.32 | -98.17 | 0.61 | 98.36 | -- |
|
Quick Ratio
|
0.32 | -98.17 | 0.61 | 98.36 | -- |
|
Interest Coverage
|
3.23 | 7.13 | 2.99 | 668.02 | 13.39 |
Operating Efficiency Ratios
| Blue Owl Capital Inc. Class A (OWL) | TPG Inc (TPG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.34 | 0.00 | 37.13 | 34.39 | 30.23 |
|
Asset Turnover
|
0.24 | 0.33 | 0.13 | 0.76 | 0.27 |
|
Receivable days
|
83.79 | 34.98 | 77.70 | 110.88 | 71.99 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
45.16 | 116.92 | -- | 3.60 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
