Market cap
$48 Mln
Revenue (TTM)
$38 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.77 | -74.23 | -26.88 | 9.09 | 61.25 |
| EBIT | -- | -- | 72.73 | 23.02 | 7.69 |
| Net Profit | -39.17 | 8.15 | 58.73 | 21.31 | 7.52 |
| EPS | -27.91 | 39.55 | 72.34 | 24.67 | 13.55 |
| Book Value | -- | -- | -50.95 | -53.19 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -98.02 | -3.90 | -33.38 | -55.00 | -89.18 |
| Net Margin
| -- | -- | -51.68 | -- | -- |
| Return on equity
| -104.25 | -66.43 | -84.41 | -89.00 | -127.30 |
| Return on Capital
| -55.97 | -36.35 | -- | -41.55 | -65.86 |
| Return on Assets
| -45.88 | -30.67 | -18.56 | -31.91 | -52.24 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.94 | 1.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
-41.55
|
-65.86
|
-60.50
|
-41.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-84.41
Lower than Peers by 91.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-84.41
|
-89.00
|
-127.30
|
-96.45
|
-51.19
|
|
Peer Median
|
6.69
|
--
|
--
|
--
|
--
|
ROA
-18.56
Lower than Peers by 19.64
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-18.56
|
-31.91
|
-52.24
|
-53.48
|
-35.03
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
EBIT Margin
-33.38
Lower than Peers by 36.81
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-33.38
|
-55.00
|
-89.18
|
-149.86
|
-189.09
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Net Margin
-51.68
Lower than Peers by 53.89
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-51.68
|
-55.05
|
-89.63
|
-170.35
|
-201.58
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-26.88
Lower than Peers by 29.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-26.88
|
-0.18
|
0.26
|
0.22
|
6.21
|
|
Peer Median
|
2.72
|
--
|
--
|
--
|
--
|
EBIT Growth
72.73
Higher than Peers by 86.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
72.73
|
49.31
|
25.20
|
2.99
|
-393.90
|
|
Peer Median
|
-13.87
|
--
|
--
|
--
|
--
|
Net Profit Growth
58.73
Higher than Peers by 57.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
58.73
|
49.52
|
33.86
|
-3.43
|
-413.34
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
EPS Growth
72.34
Higher than Peers by 71.13
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
72.34
|
0.64
|
0.51
|
0.02
|
-2.97
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Book Value Growth
-17.92
Lower than Peers by 22.45
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-17.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
0.94
|
1.28
|
0.68
|
0.56
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.42
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
0.42
|
0.41
|
0.76
|
0.11
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.00
Higher than Peers by 0.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
2.00
|
2.11
|
1.76
|
3.66
|
3.57
|
|
Peer Median
|
1.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.95
Lower than Peers by 0.24
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
0.95
|
1.05
|
0.98
|
1.73
|
2.31
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-37.89
Lower than Peers by 45.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-37.89
|
--
|
-233.21
|
-7.33
|
-15.17
|
|
Peer Median
|
7.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.46
Lower than Peers by 2.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
12.46
|
14.25
|
52.24
|
35.83
|
23.44
|
|
Peer Median
|
15.09
|
--
|
--
|
--
|
--
|
Asset Turnover
0.36
Lower than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
0.36
|
0.58
|
0.58
|
0.31
|
0.17
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
142.10
|
147.46
|
100.42
|
59.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
259.70
|
261.35
|
380.23
|
243.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
48.13
|
41.05
|
22.53
|
35.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
353.66
|
367.76
|
458.11
|
267.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
-0.81
|
-0.52
|
-0.62
|
-0.03
|
|
Peer Median
|
329.01
|
--
|
--
|
--
|
--
|
Price / Book Value
2.20
Higher than Peers by 0.58
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
2.20
|
0.88
|
0.77
|
1.05
|
0.02
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.81
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
-0.81
|
-1.33
|
-1.30
|
-1.07
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
48
Lower than Peers by 7,744
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xos (XOS)
|
48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7,792
|
--
|
--
|
--
|
--
|