Market cap
$19,192 Mln
Revenue (TTM)
$2,028 Mln
P/E Ratio
--
P/B Ratio
6.4
Div. Yield
0 %
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
19,192 | 16,895 | 17,412 | 11,364 | 8,545 |
Revenue ($ Mln) |
2,028 | 6,804 | 951,132 | 5 | 12,727 |
Net Profit ($ Mln) |
-586.86 | 486.00 | 132,388.85 | -900.00 | 4,198.65 |
Net Margin (%) |
-28.93 | 7.14 | 13.92 | -18,000.00 | 32.99 |
RoE (%) |
-18.77 | 23.31 | 15.72 | -43.98 | 10.65 |
Price to Earnings |
-- | 36.54 | 13.54 | -- | 13.62 |
Price-To-Book |
6.40 | 8.43 | 2.05 | 6.49 | 1.43 |
Income Statement ($ Mln)
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,028.41 | 6,804.00 | 951,132.16 | 5.00 | 12,727.18 |
|
Cost of Revenue
|
712.92 | 4,986.00 | 674,882.57 | -347.00 | 4,322.20 |
|
Gross Profit
|
1,371.91 | 1,585.00 | 273,082.00 | -14.00 | 7,871.06 |
|
Operating Expenses
|
1,931.49 | 1,380.00 | 123,708.45 | 1,322.00 | 4,132.94 |
|
Operating Profit (EBIT)
|
-616.00 | 435.00 | 152,541.14 | -970.00 | 4,272.04 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-588.82 | 498.00 | 174,441.14 | -900.00 | 5,326.67 |
|
Provision for Tax
|
-3.46 | -4.00 | 41,389.03 | 0.00 | 1,089.74 |
|
Profit after Tax (Net Income)
|
-586.86 | 486.00 | 132,388.85 | -900.00 | 4,198.65 |
|
Minority Interest
|
-1.72 | 0.00 | -663.00 | 0.00 | -38.42 |
|
Consolidated Profit
|
-216.33 | 0.00 | 63,652.00 | 0.00 | 1,895.11 |
Liabilities ($ Mln)
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,033.89 | 2,045.00 | 779,569.39 | 1,953.00 | 40,433.24 |
|
Minority Interest
|
-1.72 | 0.00 | -663.00 | 0.00 | -38.42 |
|
Non-Current Liabilities
|
1,784.67 | 32.00 | 132,486.85 | 104.00 | 190.78 |
|
Current Liabilities
|
1,569.70 | 1,104.00 | 411,226.35 | 110.00 | 3,588.77 |
|
Total Liabilities
|
6,837.61 | 3,145.00 | 1,286,520.00 | 2,343.00 | 44,350.25 |
Assets ($ Mln)
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,480.92 | 531.00 | 639,700.53 | 915.00 | 17,044.33 |
|
Current Assets
|
3,180.35 | 2,650.00 | 685,653.98 | 1,252.00 | 28,564.15 |
|
Total Assets
|
6,837.61 | 3,145.00 | 1,286,520.00 | 2,343.00 | 44,350.25 |
|
Total Debt*
|
2,320.89 | 0.00 | 214,156.93 | 82.00 | 24.87 |
|
Net Current Assets
|
1,610.65 | 1,546.00 | 274,603.00 | 1,142.00 | 24,966.54 |
Cashflow ($ Mln)
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
422.96 | 661.00 | 169,426.00 | -581.00 | 4,626.88 |
|
Cash Flow from Investing Activities
|
-24.02 | -172.00 | -80,730.00 | -245.00 | -2,717.36 |
|
Cash from Financing Activities
|
110.09 | 7.00 | -63,963.00 | 834.00 | -1,655.95 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.21 | 18.27 | 13.58 | -38.02 | 11.33 |
|
ROE (%)
|
-18.77 | 23.31 | 15.72 | -43.98 | 10.65 |
|
ROA (%)
|
-7.41 | 12.36 | 7.84 | -39.39 | 8.89 |
|
EBIT Margin (%)
|
-27.84 | 7.17 | 18.54 | -17,920.00 | 36.95 |
|
Net Margin (%)
|
-28.93 | 7.14 | 13.92 | -18,000.00 | 32.99 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.98 | 23.04 | 6.56 | 400.00 | 4.80 |
|
EBIT Growth (%)
|
-42.93 | 116.89 | -3.49 | -10.62 | 19.48 |
|
Net Profit Growth (%)
|
-35.25 | 116.96 | -1.66 | -11.11 | 0.48 |
|
EPS Growth (%)
|
-27.72 | 116.72 | -1.59 | 1.19 | 0.57 |
|
Book Value Growth (%)
|
-9.24 | 15.35 | -10.14 | -11.39 | 3.12 |
Valuation Ratios
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-47.14 | 63.03 | 0.25 | -9.11 | 2.54 |
|
Price / Book Value
|
5.86 | 10.15 | 0.04 | 3.47 | 0.28 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
215.21 | 47.47 | -1.44 | -8.03 | -1.40 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.19 | 0.00 | 0.24 | 0.01 | 0.00 |
|
Current Ratio
|
2.03 | 2.40 | 1.67 | 11.38 | 7.96 |
|
Quick Ratio
|
2.03 | 2.20 | 1.66 | 11.38 | 7.96 |
|
Interest Coverage
|
-23.39 | -- | 15.98 | -- | -- |
Operating Efficiency Ratios
| Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.95 | 2.09 | 26.34 | 0.00 | 29.23 |
|
Asset Turnover
|
0.26 | 1.73 | 0.56 | 0.00 | 0.27 |
|
Receivable days
|
120.21 | 7.18 | 88.45 | -- | 161.58 |
|
Inventory Days
|
-- | 9.29 | 0.47 | -- | -8.78 |
|
Payable days
|
10.68 | 3.36 | 13.38 | -- | 2.73 |
|
Cash Conversion Cycle
|
-- | 13.11 | 75.54 | -- | 150.08 |