Market cap
$2,185 Mln
Revenue (TTM)
$787 Mln
P/E Ratio
673.5
P/B Ratio
9.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.72 | 10.52 | 10.83 | 14.12 | 14.66 |
| EBIT | -454.72 | -3,322.31 | -13,149.56 | -214.75 | -5.73 |
| Net Profit | 460.28 | 1,041.00 | 107.09 | 27.94 | 17.64 |
| EPS | 490.81 | 1,026.59 | 108.43 | 28.62 | 17.12 |
| Book Value | -- | -- | 30.01 | -1.13 | 0.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.08 | -0.42 | -7.49 | 1.01 | 2.29 |
| Net Margin
| -- | -0.35 | 0.45 | -- | -- |
| Return on equity
| -8.84 | -6.50 | 1.43 | 3.29 | -24.39 |
| Return on Capital
| -5.11 | -4.06 | -- | 1.25 | -12.39 |
| Return on Assets
| -2.22 | -1.73 | 0.21 | 0.59 | -5.47 |
| Debt to Equity (x)
| -- | -- | 1.40 | 1.39 | 1.96 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
1.25
|
-12.39
|
-4.20
|
-4.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.43
Lower than Peers by 9.66
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
1.43
|
3.29
|
-24.39
|
-5.42
|
-5.35
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
ROA
0.21
Lower than Peers by 3.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.21
|
0.59
|
-5.47
|
-1.77
|
-1.77
|
|
Peer Median
|
3.62
|
--
|
--
|
--
|
--
|
EBIT Margin
-7.49
Lower than Peers by 16.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
-7.49
|
1.01
|
2.29
|
-3.06
|
-1.64
|
|
Peer Median
|
8.85
|
--
|
--
|
--
|
--
|
Net Margin
0.45
Lower than Peers by 8.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.45
|
0.96
|
-7.91
|
-2.29
|
-2.50
|
|
Peer Median
|
9.08
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.83
Lower than Peers by 4.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
10.83
|
0.12
|
0.16
|
0.16
|
0.16
|
|
Peer Median
|
15.24
|
--
|
--
|
--
|
--
|
EBIT Growth
-13,149.56
Lower than Peers by 13,179.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
-13,149.56
|
-50.37
|
187.22
|
-116.65
|
-174.71
|
|
Peer Median
|
29.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
107.09
Higher than Peers by 76.64
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
107.09
|
113.68
|
-302.73
|
-6.41
|
-731.91
|
|
Peer Median
|
30.45
|
--
|
--
|
--
|
--
|
EPS Growth
108.43
Higher than Peers by 50.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
108.43
|
1.12
|
-2.99
|
-0.02
|
-7.25
|
|
Peer Median
|
57.87
|
--
|
--
|
--
|
--
|
Book Value Growth
-4.28
Lower than Peers by 25.30
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
-4.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.40
Higher than Peers by 1.40
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
1.40
|
1.39
|
1.96
|
0.26
|
0.32
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.02
|
0.02
|
0.02
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.87
Lower than Peers by 0.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.87
|
0.98
|
1.00
|
0.60
|
0.60
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
0.87
Lower than Peers by 0.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.87
|
--
|
--
|
0.60
|
0.57
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
32.70
Higher than Peers by 19.19
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
32.70
|
1.44
|
3.69
|
-4.21
|
-3.95
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.48
Higher than Peers by 1.31
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
19.48
|
24.51
|
24.66
|
24.77
|
20.93
|
|
Peer Median
|
18.18
|
--
|
--
|
--
|
--
|
Asset Turnover
0.45
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
0.45
|
0.61
|
0.69
|
0.77
|
0.71
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
84.88
|
83.86
|
78.05
|
66.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
--
|
0.00
|
12.19
|
14.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
45.84
|
45.39
|
30.95
|
25.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
--
|
38.47
|
59.30
|
55.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
673.50
Higher than Peers by 622.09
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
673.50
|
484.85
|
-159.53
|
-321.44
|
-177.06
|
|
Peer Median
|
51.41
|
--
|
--
|
--
|
--
|
Price / Book Value
9.14
Higher than Peers by 1.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
9.14
|
13.50
|
46.90
|
16.64
|
9.48
|
|
Peer Median
|
7.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
26.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
26.47
|
33.89
|
82.92
|
73.71
|
40.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,185
Higher than Peers by 1,065
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vertex Inc. Class A (VERX)
|
2,185
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,120
|
--
|
--
|
--
|
--
|