Plby Group Inc (PLBY) Peer Comparison

$1.18

$0.01 (0.85%)

As on 30-Oct-2026 16:00EST

Market cap

$141 Mln

Revenue (TTM)

$125 Mln

P/E Ratio

118

P/B Ratio

6.3

Div. Yield

0 %

Edit

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Market cap ($ Mln)	141	3,952	1,225	295	160
Revenue ($ Mln)	125	2,420	2,975	293	449
Net Profit ($ Mln)	0.28	252.86	220.12	22.37	-4.49
Net Margin (%)	0.23	10.45	7.40	7.63	-1.00
RoE (%)	1.40	18.73	22.20	30.40	5.26
Price to Earnings	118.00	15.80	6.23	13.23	--
Price-To-Book	6.33	2.53	1.11	3.69	2.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Operating Revenue	125.36	2,419.72	2,974.51	293.04	449.28
Cost of Revenue	34.23	1,486.35	1,513.11	229.48	195.61
Gross Profit	85.85	717.04	1,314.64	53.92	251.50
Operating Expenses	85.37	600.59	1,160.64	35.52	262.75
Operating Profit (EBIT)	5.76	332.78	301.97	28.05	-9.08
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-1.02	335.50	280.86	28.61	0.00
Provision for Tax	-1.30	82.65	60.74	6.25	9.63
Profit after Tax (Net Income)	0.28	252.86	220.12	22.37	-4.49
Minority Interest	0.00	0.00	0.00	0.00	5.14
Consolidated Profit	0.00	0.00	63.03	9.35	-3.00

Liabilities ($ Mln)

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Shareholder's Funds	22.06	1,380.85	1,054.23	80.07	12.15
Minority Interest	0.00	0.00	0.00	0.00	5.14
Non-Current Liabilities	191.39	818.69	1,105.42	9.63	34.93
Current Liabilities	74.82	460.72	509.63	18.29	88.50
Total Liabilities	292.37	2,018.02	2,565.47	96.02	200.90

Assets ($ Mln)

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Non-Current Assets	229.58	1,535.87	1,252.93	30.43	57.29
Current Assets	59.28	1,124.39	1,416.35	77.58	139.46
Total Assets	292.37	2,018.02	2,565.47	96.02	200.90
Total Debt*	177.44	858.31	1,178.81	19.40	41.92
Net Current Assets	-15.54	663.67	0.00	59.28	50.96

Cashflow ($ Mln)

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Cash From Operating Activities	0.02	147.54	122.33	2.58	9.72
Cash Flow from Investing Activities	0.55	-148.24	-53.70	-1.25	-3.97
Cash from Financing Activities	8.59	-5.38	2.04	-3.79	-88.46
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
ROCE (%)	-6.20	11.66	4.45	18.48	-4.45
ROE (%)	1.40	18.73	22.20	30.40	5.26
ROA (%)	0.08	8.73	6.24	20.21	-1.36
EBIT Margin (%)	6.48	13.93	10.65	9.48	0.06
Net Margin (%)	0.23	10.45	7.40	7.63	-1.00
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Revenue Growth (%)	-18.17	16.82	5.01	47.74	6.41
EBIT Growth (%)	136.03	20.91	119.01	142.52	-85.54
Net Profit Growth (%)	100.45	21.43	147.07	162.16	-100.33
EPS Growth (%)	100.30	22.16	145.99	162.59	-102.08
Book Value Growth (%)	203.78	15.85	21.27	38.74	-29.65

Valuation Ratios

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Price / Earnings	-17.03	18.27	12.52	23.81	-7.47
Price / Book Value	6.33	2.53	1.11	3.69	2.20
Dividend Yield (%)	0.00	0.00	3.22	0.00	0.00
EV/EBITDA	18.15	10.78	5.20	10.00	17.97
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Debt to Equity	7.07	0.00	0.00	0.03	0.00
Short term debt to equity ratio	0.31	0.07	0.12	0.12	0.58
Current Ratio	0.79	2.44	2.78	4.24	1.58
Quick Ratio	0.64	0.32	1.63	2.61	0.97
Interest Coverage	0.89	205.95	7.07	82.40	0.99

Operating Efficiency Ratios

	Plby Group Inc (PLBY)	Boot Barn Holdings (BOOT)	Carterâ€™s Inc (CRI)	Envela Corp (ELA)	Brilliant Earth Group Inc (BRLT)
Debtors to sales (%)	5.20	0.48	7.69	1.09	0.00
Asset Turnover	0.37	0.84	0.84	2.65	1.36
Receivable days	22.86	3.72	23.53	11.65	--
Inventory Days	113.79	205.91	120.72	59.32	89.88
Payable days	117.68	40.89	55.80	7.29	39.81
Cash Conversion Cycle	18.97	168.74	88.45	63.67	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly