Market cap
$90 Mln
Revenue (TTM)
$139 Mln
P/E Ratio
--
P/B Ratio
3.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.23 | 8.72 | 14.33 | 73.34 | 25.60 |
| EBIT | 50.95 | 56.84 | -197.61 | -331.73 | -276.15 |
| Net Profit | 8.06 | 7.94 | -339.86 | -224.22 | -240.11 |
| EPS | 9.08 | 8.42 | -387.56 | -167.19 | 6.21 |
| Book Value | -- | -- | -56.16 | -45.02 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -15.80 | -8.91 | -34.52 | -37.37 | 10.63 |
| Net Margin
| -- | -- | -48.92 | -- | -- |
| Return on equity
| -49.77 | 19.63 | -181.99 | -123.02 | -8.19 |
| Return on Capital
| -15.63 | -4.27 | -- | -35.38 | -2.69 |
| Return on Assets
| -10.01 | -1.89 | -19.75 | -20.94 | -1.80 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.51 | 2.46 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
-35.38
|
-2.69
|
-8.81
|
30.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-181.99
Lower than Peers by 190.72
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-181.99
|
-123.02
|
-8.19
|
-18.09
|
203.35
|
|
Peer Median
|
8.72
|
--
|
--
|
--
|
--
|
ROA
-19.75
Lower than Peers by 23.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-19.75
|
-20.94
|
-1.80
|
-7.30
|
24.55
|
|
Peer Median
|
3.35
|
--
|
--
|
--
|
--
|
EBIT Margin
-34.52
Lower than Peers by 51.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-34.52
|
-37.37
|
10.63
|
-20.64
|
-6.42
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Margin
-48.92
Lower than Peers by 59.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-48.92
|
-50.02
|
-4.26
|
-23.56
|
80.10
|
|
Peer Median
|
10.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
14.33
Higher than Peers by 9.62
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
14.33
|
0.40
|
1.95
|
-0.16
|
-0.08
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-197.61
Lower than Peers by 213.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-197.61
|
-590.72
|
251.86
|
-169.75
|
-164.27
|
|
Peer Median
|
15.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
-339.86
Lower than Peers by 352.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-339.86
|
-1,536.76
|
46.60
|
-124.68
|
608.29
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
-387.56
Lower than Peers by 414.53
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-387.56
|
-8.63
|
0.70
|
-1.13
|
3.74
|
|
Peer Median
|
26.98
|
--
|
--
|
--
|
--
|
Book Value Growth
-71.57
Lower than Peers by 80.59
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-71.57
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
2.51
|
2.46
|
1.36
|
0.81
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.82
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
2.82
|
0.36
|
0.11
|
0.21
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.22
Lower than Peers by 0.69
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
0.22
|
0.46
|
0.64
|
1.19
|
2.37
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.22
Lower than Peers by 0.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
0.22
|
--
|
--
|
1.19
|
1.79
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.21
Lower than Peers by 6.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
-3.21
|
-3.22
|
0.91
|
-15.70
|
-0.36
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.77
Higher than Peers by 10.53
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
21.77
|
24.99
|
32.17
|
20.61
|
22.20
|
|
Peer Median
|
11.24
|
--
|
--
|
--
|
--
|
Asset Turnover
0.40
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
0.40
|
0.42
|
0.42
|
0.31
|
0.31
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
87.75
|
71.51
|
85.94
|
98.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
--
|
0.00
|
35.93
|
42.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
87.68
|
65.16
|
36.40
|
34.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
--
|
6.35
|
85.47
|
106.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
-0.69
|
-13.06
|
-1.47
|
0.50
|
|
Peer Median
|
35.25
|
--
|
--
|
--
|
--
|
Price / Book Value
3.14
Higher than Peers by 0.94
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
3.14
|
0.99
|
0.86
|
0.30
|
0.33
|
|
Peer Median
|
2.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
3.89
|
-3.65
|
13.34
|
-9.55
|
-20.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
90
Lower than Peers by 877
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Mediaco Holding Inc (MDIA)
|
90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
967
|
--
|
--
|
--
|
--
|