Market cap
$0 Mln
Revenue (TTM)
$28 Mln
P/E Ratio
--
P/B Ratio
7.5
Div. Yield
0 %
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
0 | 12,646 | 11,321 | 7,870 | 8,202 |
Revenue ($ Mln) |
28 | 5 | 1,166 | 1,362 | 1,055 |
Net Profit ($ Mln) |
-109.85 | -900.00 | -197.22 | 236.49 | -52.69 |
Net Margin (%) |
-408.09 | -18,000.00 | -16.92 | 17.36 | -4.99 |
RoE (%) |
-- | -43.98 | -2.88 | 11.54 | -5.36 |
Price to Earnings |
-- | -- | -- | 34.35 | -- |
Price-To-Book |
7.48 | 6.47 | 1.68 | 3.93 | 8.86 |
Income Statement ($ Mln)
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27.26 | 68.00 | 450.04 | 756.56 | 252.65 |
|
Cost of Revenue
|
13.99 | 677.00 | 115.45 | 415.64 | 29.99 |
|
Gross Profit
|
13.26 | -609.00 | 334.59 | 340.92 | 222.67 |
|
Operating Expenses
|
120.98 | 1,243.00 | 394.88 | 300.35 | 351.63 |
|
Operating Profit (EBIT)
|
-107.71 | -1,852.00 | -60.29 | 40.57 | -128.96 |
|
Other Income
|
-1.16 | 129.00 | -- | 5.01 | -30.11 |
|
Profit before Tax
|
-110.95 | -1,723.00 | -63.06 | -66.74 | -159.07 |
|
Provision for Tax
|
0.06 | 985.00 | 0.10 | -22.45 | -1.51 |
|
Profit after Tax (Net Income)
|
-111.01 | -1,723.00 | -61.63 | -44.29 | -155.14 |
|
Minority Interest
|
-- | -- | -- | -- | 24.40 |
|
Consolidated Profit
|
-242.65 | -1,723.00 | -61.63 | -44.29 | -155.14 |
Liabilities ($ Mln)
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-34.72 | 1,784.00 | 404.24 | 1,852.58 | 774.87 |
|
Minority Interest
|
-- | -- | -- | -- | 24.40 |
|
Non-Current Liabilities
|
12.09 | 134.00 | 443.23 | 1,101.34 | 50.57 |
|
Current Liabilities
|
56.29 | 83.00 | 701.59 | 153.19 | 241.60 |
|
Total Liabilities
|
33.66 | 2,001.00 | 1,159.84 | 3,107.10 | 1,091.44 |
Assets ($ Mln)
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.42 | 883.00 | 494.60 | 2,755.77 | 39.60 |
|
Current Assets
|
21.24 | 1,118.00 | 665.24 | 351.34 | 1,051.84 |
|
Total Assets
|
33.66 | 2,001.00 | 1,159.84 | 3,107.10 | 1,091.44 |
|
Total Debt*
|
20.71 | 136.00 | 413.99 | 1,008.23 | -- |
|
Net Current Assets
|
-35.05 | 1,035.00 | -36.35 | 198.15 | 810.24 |
Cashflow ($ Mln)
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-64.87 | -508.00 | -8.85 | 141.00 | -49.81 |
|
Cash Flow from Investing Activities
|
-3.87 | -852.00 | -74.95 | -639.25 | -27.45 |
|
Cash from Financing Activities
|
27.47 | 11.00 | 1.47 | 394.86 | 674.74 |
|
Net Cash Inflow / Outflow
|
15.89 | -1,349.00 | -- | 137.08 | 597.48 |
Ratios
Profitability Ratios
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-908.95 | -63.71 | -7.67 | -1.67 | -57.07 |
|
ROE (%)
|
-5,969.88 | -67.23 | -15.25 | -2.74 | -57.07 |
|
ROA (%)
|
-191.47 | -60.55 | -5.31 | -1.52 | -21.34 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-407.27 | -874.62 | -13.70 | -5.85 | -69.71 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.01 | -0.17 | 0.23 | 0.03 | 0.66 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
54.06 | -128.21 | -472.65 | -601.35 | 19.28 |
|
EPS Growth (%)
|
0.64 | -1.21 | -4.58 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.23 | -0.82 | -73.30 | -- | -- |
|
Price / Book Value
|
-0.74 | 0.79 | 11.18 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.36 | -0.62 | 0.57 | 7.60 | 5.92 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.60 | 0.08 | 1.02 | 0.54 | -- |
|
Short term debt to equity ratio
|
-0.60 | 0.01 | -- | 0.01 | -0.08 |
|
Current Ratio
|
0.38 | 13.47 | 0.95 | 2.29 | 4.35 |
|
Quick Ratio
|
0.33 | 18.90 | -- | -- | 4.19 |
|
Interest Coverage
|
-84.61 | -0.74 | -22.56 | -0.94 | -216.13 |
Operating Efficiency Ratios
| IronNet (IRNT) | Aurora Innovation Inc. Class A (AUR) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.01 | 63.62 | 32.70 | 11.56 | 30.57 |
|
Asset Turnover
|
0.47 | 0.02 | 0.39 | 0.26 | 0.35 |
|
Receivable days
|
100.62 | 232.38 | 119.43 | 38.67 | 84.49 |
|
Inventory Days
|
94.60 | -23.34 | -- | -- | 396.40 |
|
Payable days
|
125.74 | 4.26 | 19.29 | 12.81 | 49.30 |
|
Cash Conversion Cycle
|
69.48 | 204.78 | -- | -- | 431.59 |