Market cap
$15,063 Mln
Revenue (TTM)
$2,096 Mln
P/E Ratio
103.8
P/B Ratio
6.2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,095.59
|
2,018.39
|
1,698.68
|
1,430.53
|
1,158.53
|
929.45
|
|||||
|
Cost of Revenue
|
390.47
|
372.26
|
320.19
|
266.45
|
222.89
|
172.88
|
|||||
|
Gross Profit
|
1,705.12
|
1,646.13
|
1,378.49
|
1,164.08
|
935.64
|
756.57
|
|||||
|
Operating Expenses
|
1,432.06
|
1,382.22
|
1,199.06
|
1,035.68
|
842.83
|
675.26
|
|||||
|
Operating Profit (EBIT)
|
273.05
|
263.91
|
179.43
|
128.40
|
92.81
|
81.31
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.57
|
0.54
|
|||||
|
Profit before Tax
|
299.17
|
299.76
|
223.43
|
154.92
|
89.97
|
71.66
|
|||||
|
Provision for Tax
|
147.81
|
137.09
|
-260.26
|
0.28
|
-17.99
|
19.21
|
|||||
|
Profit after Tax (Net Income)
|
151.37
|
162.67
|
483.68
|
154.63
|
107.96
|
52.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
97.30
|
--
|
483.68
|
154.63
|
107.96
|
52.45
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,450.75
|
2,611.39
|
2,621.15
|
2,015.49
|
1,604.87
|
1,304.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
231.42
|
235.27
|
137.24
|
135.74
|
123.44
|
371.27
|
|||||
|
Current Liabilities
|
1,427.32
|
1,569.06
|
1,381.29
|
1,258.55
|
1,037.04
|
865.60
|
|||||
|
Total Liabilities
|
5,536.82
|
4,415.73
|
4,139.68
|
3,409.78
|
2,765.35
|
2,541.31
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,384.79
|
2,292.28
|
2,208.22
|
1,804.48
|
1,647.16
|
1,592.89
|
|||||
|
Current Assets
|
1,723.70
|
2,123.45
|
1,931.46
|
1,605.30
|
1,118.18
|
948.42
|
|||||
|
Total Assets
|
5,536.82
|
4,415.73
|
4,139.68
|
3,409.78
|
2,765.35
|
2,541.31
|
|||||
|
Total Debt*
|
159.27
|
164.32
|
75.36
|
69.53
|
75.17
|
338.76
|
|||||
|
Net Current Assets
|
296.38
|
554.38
|
550.18
|
346.75
|
81.14
|
82.82
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
559.42
|
459.42
|
378.11
|
354.89
|
250.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15.69
|
-69.32
|
-193.05
|
-21.54
|
-30.89
|
|||||
|
Cash from Financing Activities
|
--
|
-471.66
|
-151.63
|
50.66
|
-232.34
|
-80.66
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
101.00
|
139.36
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.50
|
0.54
|
1.59
|
0.51
|
0.37
|
0.18
|
|||||
|
Cash EPS ($)
|
--
|
0.62
|
1.75
|
0.70
|
0.55
|
0.38
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.74
|
8.61
|
6.70
|
5.46
|
4.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.87
|
1.51
|
1.26
|
1.21
|
0.86
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.76
|
1.42
|
1.17
|
1.13
|
0.80
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.95
|
20.23
|
8.21
|
6.50
|
3.28
|
|||||
|
ROE (%)
|
5.82
|
6.22
|
20.86
|
8.54
|
7.42
|
4.34
|
|||||
|
ROA (%)
|
2.79
|
3.80
|
12.81
|
5.01
|
4.07
|
2.19
|
|||||
|
EBIT Margin (%)
|
13.39
|
14.85
|
13.15
|
10.83
|
8.06
|
8.81
|
|||||
|
Net Margin (%)
|
7.22
|
8.06
|
28.47
|
10.81
|
9.31
|
5.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.94
|
0.19
|
0.19
|
0.23
|
0.25
|
0.32
|
|||||
|
EBIT Growth (%)
|
11.30
|
34.16
|
44.23
|
65.90
|
14.08
|
-11.09
|
|||||
|
Net Profit Growth (%)
|
-69.30
|
-66.37
|
212.80
|
43.23
|
105.83
|
-30.72
|
|||||
|
EPS Growth (%)
|
-69.03
|
-0.66
|
2.09
|
0.40
|
1.03
|
-0.31
|
|||||
|
Book Value Growth (%)
|
-5.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
103.80
|
67.96
|
29.67
|
90.36
|
115.16
|
260.72
|
|||||
|
Price / Book Value
|
6.22
|
4.23
|
5.47
|
6.93
|
7.75
|
10.48
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
47.93
|
31.02
|
49.03
|
62.92
|
80.77
|
97.68
|
|||||
|
Close Price ($)
|
43.91
|
36.98
|
47.15
|
46.44
|
42.30
|
47.10
|
|||||
|
High Price ($)
|
57.55
|
57.55
|
63.00
|
61.41
|
49.22
|
80.13
|
|||||
|
Low Price ($)
|
31.64
|
33.24
|
39.42
|
39.37
|
29.41
|
37.66
|
|||||
|
Market Cap ($ Cr)
|
15,062.88
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.03
|
0.03
|
0.05
|
0.26
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.21
|
1.35
|
1.40
|
1.28
|
1.08
|
1.10
|
|||||
|
Quick Ratio
|
1.21
|
--
|
--
|
1.31
|
1.00
|
1.02
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
4.15
|
27.39
|
8.03
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.13
|
36.58
|
37.44
|
42.89
|
38.20
|
37.73
|
|||||
|
Asset Turnover
|
0.39
|
0.47
|
0.45
|
0.46
|
0.44
|
0.39
|
|||||
|
Receivable days
|
--
|
124.35
|
134.34
|
134.82
|
125.03
|
116.47
|
|||||
|
Inventory Days
|
--
|
--
|
-52.97
|
25.08
|
119.32
|
117.88
|
|||||
|
Payable days
|
--
|
14.72
|
27.77
|
29.72
|
36.60
|
34.16
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
53.60
|
130.18
|
207.76
|
200.19
|