Bally's Corp (BALY) Peer Comparison

$14.00

$-0.05 (-0.36%)

As on 25-Sep-2026 16:00EDT

Market cap

$524 Mln

Revenue (TTM)

$2,958 Mln

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Market cap ($ Mln)	524	6,167	5,560	5,302	5,177
Revenue ($ Mln)	2,958	1,367	2,992	4,098	2,005
Net Profit ($ Mln)	-764.14	31.92	409.70	1,817.17	168.92
Net Margin (%)	-25.83	2.33	13.69	44.34	8.43
RoE (%)	-90.76	-15.44	34.66	71.34	8.99
Price to Earnings	--	84.17	13.54	3.24	17.94
Price-To-Book	0.83	16.17	4.18	2.16	17.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Operating Revenue	2,957.92	1,366.94	2,991.90	4,098.17	2,004.93
Cost of Revenue	2,018.36	888.95	1,968.90	2,578.87	867.14
Gross Profit	1,141.37	392.76	982.60	1,724.49	1,057.77
Operating Expenses	1,401.69	340.81	859.80	720.06	583.07
Operating Profit (EBIT)	-36.26	137.18	724.20	799.23	554.72
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-854.06	154.27	585.50	2,291.98	365.30
Provision for Tax	-57.61	64.78	169.80	480.09	44.52
Profit after Tax (Net Income)	-764.14	31.92	409.70	1,817.17	168.92
Minority Interest	20.14	-57.58	-2.30	5.29	-151.86
Consolidated Profit	0.00	11.30	0.00	1,580.40	0.00

Liabilities ($ Mln)

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Shareholder's Funds	644.78	185.08	1,341.00	2,500.52	171.07
Minority Interest	20.14	-57.58	-2.30	5.29	-151.86
Non-Current Liabilities	7,579.44	253.64	4,771.00	3,563.50	3,657.80
Current Liabilities	1,057.53	200.76	1,359.00	623.37	415.52
Total Liabilities	11,230.38	658.51	7,484.50	6,574.69	4,167.07

Assets ($ Mln)

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Non-Current Assets	9,842.03	368.52	7,037.00	6,201.80	4,084.00
Current Assets	964.95	424.76	484.00	482.40	281.19
Total Assets	11,230.38	658.51	7,484.50	6,574.69	4,167.07
Total Debt*	2,308.05	14.79	4,781.00	3,258.28	3,628.78
Net Current Assets	-92.58	224.00	-875.00	-140.97	-134.34

Cashflow ($ Mln)

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Cash From Operating Activities	-91.20	165.00	769.80	976.68	609.51
Cash Flow from Investing Activities	1,824.59	-37.02	-471.50	1,042.82	-251.36
Cash from Financing Activities	-1,043.20	-37.36	-262.50	-1,982.29	-380.07
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
ROCE (%)	-11.31	26.75	6.22	34.03	60.06
ROE (%)	-90.76	-15.44	34.66	71.34	8.99
ROA (%)	-7.40	3.76	4.81	25.07	3.70
EBIT Margin (%)	-6.30	10.82	29.37	58.79	28.16
Net Margin (%)	-25.83	2.33	13.69	44.34	8.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Revenue Growth (%)	20.38	34.29	5.73	1.75	0.86
EBIT Growth (%)	-0.10	414.03	8.80	160.05	-6.03
Net Profit Growth (%)	-32.07	26.54	-4.65	222.52	-4.40
EPS Growth (%)	-14.92	11.91	-0.48	250.66	30.83
Book Value Growth (%)	2.50	23.44	32.97	97.39	46.93

Valuation Ratios

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Price / Earnings	-1.43	62.20	21.52	3.64	33.48
Price / Book Value	1.01	14.07	8.09	2.57	30.22
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	19.29	60.35	12.23	3.25	7.75
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debt to Equity	6.93	0.00	3.06	1.05	20.83
Short term debt to equity ratio	0.07	0.02	0.50	0.05	0.18
Current Ratio	0.91	2.12	0.36	0.77	0.68
Quick Ratio	0.85	2.12	0.35	0.74	0.63
Interest Coverage	-0.91	155.27	3.00	20.34	2.83

Operating Efficiency Ratios

	Bally's Corp (BALY)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debtors to sales (%)	4.20	2.96	4.31	1.92	3.33
Asset Turnover	0.29	1.61	0.35	0.57	0.44
Receivable days	27.61	11.10	13.96	11.99	12.68
Inventory Days	9.06	--	2.21	3.20	6.58
Payable days	34.07	16.59	34.26	21.80	10.24
Cash Conversion Cycle	2.61	--	-18.09	-6.61	9.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly