Grid Dynamics Holdings Inc. Class A (GDYN) Peer Comparison

$7.67

$-0.11 (-1.41%)

As on 14-Oct-2026 16:00EDT

Market cap

$645 Mln

Revenue (TTM)

$423 Mln

P/E Ratio

265

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Market cap ($ Mln)	645	17,739	14,485	13,247	7,308
Revenue ($ Mln)	423	2,096	1,011	9,568	10,556
Net Profit ($ Mln)	2.86	151.37	235.24	535.81	66.80
Net Margin (%)	0.68	7.22	23.27	5.60	0.63
RoE (%)	0.54	5.82	--	12.82	3.55
Price to Earnings	265.00	122.24	57.10	24.81	158.67
Price-To-Book	1.20	6.90	17.84	3.14	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Operating Revenue	422.58	2,095.59	1,011.11	9,567.78	10,555.80
Cost of Revenue	275.88	390.47	432.54	7,496.43	9,216.30
Gross Profit	142.35	1,378.49	539.59	764.19	738.70
Operating Expenses	148.54	1,432.06	428.91	5,240.51	1,722.30
Operating Profit (EBIT)	-1.84	273.05	149.67	919.82	-72.80
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	9.95	299.17	174.47	704.36	-337.10
Provision for Tax	7.09	147.81	-60.77	168.55	-404.00
Profit after Tax (Net Income)	2.86	151.37	235.24	535.81	66.80
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Consolidated Profit	0.00	97.30	0.00	0.00	0.00

Liabilities ($ Mln)

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Shareholder's Funds	519.93	2,450.75	930.73	4,462.70	2,979.00
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Non-Current Liabilities	23.58	231.42	1,416.21	5,833.02	4,042.00
Current Liabilities	56.86	1,427.32	776.11	1,523.93	1,303.00
Total Liabilities	612.89	4,139.68	1,837.71	8,647.60	1,539.50

Assets ($ Mln)

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Non-Current Assets	190.07	2,384.79	2,105.44	9,558.30	6,947.00
Current Assets	410.30	1,723.70	1,017.61	2,261.35	1,385.00
Total Assets	612.89	4,139.68	1,837.71	8,647.60	1,539.50
Total Debt*	16.71	159.27	1,498.77	5,333.28	4,109.00
Net Current Assets	353.44	296.38	241.50	737.41	82.00

Cashflow ($ Mln)

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Cash From Operating Activities	40.60	459.42	309.60	547.01	216.70
Cash Flow from Investing Activities	-15.14	-69.32	-268.29	-1,758.94	-191.30
Cash from Financing Activities	-19.94	-151.63	-216.91	1,177.88	-50.20
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
ROCE (%)	1.77	20.23	23.63	7.89	-5.40
ROE (%)	0.54	5.82	-223.84	12.46	3.55
ROA (%)	0.43	2.79	8.05	4.62	1.14
EBIT Margin (%)	-0.44	13.39	20.02	8.86	-2.49
Net Margin (%)	0.68	7.22	23.27	5.60	0.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Revenue Growth (%)	8.57	17.94	21.41	10.89	67.81
EBIT Growth (%)	-139.12	11.30	33.68	10.94	-406.94
Net Profit Growth (%)	-83.16	-69.30	86.04	7.20	224.86
EPS Growth (%)	-83.10	-69.03	75.28	8.11	207.95
Book Value Growth (%)	1.72	-5.95	522.34	14.02	327.83

Valuation Ratios

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Price / Earnings	80.74	29.67	19.55	21.09	-103.35
Price / Book Value	1.44	5.47	-176.69	2.71	7.73
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	19.63	49.03	15.32	14.36	102.15
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Debt to Equity	0.00	0.00	0.65	1.09	1.05
Short term debt to equity ratio	0.01	0.01	0.47	0.01	0.13
Current Ratio	7.22	1.21	1.31	1.48	1.06
Quick Ratio	7.22	1.21	1.31	1.37	1.06
Interest Coverage	--	--	7.25	4.27	-3.11

Operating Efficiency Ratios

	Grid Dynamics Holdings Inc. Class A (GDYN)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Debtors to sales (%)	22.61	18.13	11.37	17.82	2.26
Asset Turnover	0.64	0.39	0.35	0.82	1.80
Receivable days	66.01	134.34	36.88	51.58	3.41
Inventory Days	--	-52.97	--	5.75	--
Payable days	5.26	27.77	47.14	15.53	0.75
Cash Conversion Cycle	--	53.60	--	41.80	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly