Market cap
$54 Mln
Revenue (TTM)
$9 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
Market cap ($ Mln) |
54 | 92 | 8,372 |
Revenue ($ Mln) |
9 | 4 | 562 |
Net Profit ($ Mln) |
-64.49 | -58.21 | -155.73 |
Net Margin (%) |
-701.53 | -1,514.57 | -27.70 |
RoE (%) |
-67.54 | -584.12 | -47.53 |
Price to Earnings |
-- | -- | -- |
Price-To-Book |
0.67 | 7.92 | 24.44 |
Income Statement ($ Mln)
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Operating Revenue
|
9.19 | 3.84 | 562.12 |
|
Cost of Revenue
|
0.83 | 1.44 | 23.39 |
|
Gross Profit
|
9.85 | 0.74 | 488.66 |
|
Operating Expenses
|
79.53 | 60.81 | 713.04 |
|
Operating Profit (EBIT)
|
-70.34 | -58.57 | -174.31 |
|
Other Income
|
0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-64.49 | -58.21 | -153.89 |
|
Provision for Tax
|
0.00 | 0.00 | 1.84 |
|
Profit after Tax (Net Income)
|
-64.49 | -58.21 | -155.73 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Shareholder's Funds
|
79.81 | 10.22 | 342.13 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
20.45 | 40.46 | 602.89 |
|
Current Liabilities
|
7.88 | 9.68 | 250.58 |
|
Total Liabilities
|
124.36 | 35.08 | 1,179.81 |
Assets ($ Mln)
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Non-Current Assets
|
6.27 | 24.10 | 493.54 |
|
Current Assets
|
101.87 | 36.26 | 702.07 |
|
Total Assets
|
124.36 | 35.08 | 1,179.81 |
|
Total Debt*
|
24.09 | 3.48 | 122.75 |
|
Net Current Assets
|
93.99 | 26.58 | 451.49 |
Cashflow ($ Mln)
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Cash From Operating Activities
|
-65.44 | -20.71 | -192.59 |
|
Cash Flow from Investing Activities
|
85.44 | -- | -47.50 |
|
Cash from Financing Activities
|
0.25 | 20.43 | 273.11 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- |
Ratios
Profitability Ratios
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
ROCE (%)
|
-57.42 | -611.12 | -10.09 |
|
ROE (%)
|
-67.54 | -584.12 | -47.53 |
|
ROA (%)
|
-40.55 | -77.95 | -11.57 |
|
EBIT Margin (%)
|
-550.46 | -1,349.41 | -19.26 |
|
Net Margin (%)
|
-701.53 | -1,514.57 | -27.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 |
Growth Ratios
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Revenue Growth (%)
|
21.15 | 178.08 | 99.19 |
|
EBIT Growth (%)
|
53.53 | -157.26 | 74.53 |
|
Net Profit Growth (%)
|
44.60 | -45.72 | 45.98 |
|
EPS Growth (%)
|
46.44 | -- | 48.84 |
|
Book Value Growth (%)
|
-42.96 | -- | 10.47 |
Valuation Ratios
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Price / Earnings
|
-0.67 | -- | -82.06 |
|
Price / Book Value
|
0.65 | -- | 18.43 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
0.49 | 0.08 | 260.78 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 1.01 |
|
Short term debt to equity ratio
|
0.05 | 0.14 | 0.17 |
|
Current Ratio
|
12.93 | 3.75 | 2.80 |
|
Quick Ratio
|
12.93 | 3.70 | 2.75 |
|
Interest Coverage
|
-13.30 | -592.93 | -1.49 |
Operating Efficiency Ratios
| Kronos Bio Inc (KRON) | OncoCyte Corp (OCX) | Blueprint Medicines Corp (BPMC) | |
|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 92.12 | 14.20 |
|
Asset Turnover
|
0.06 | 0.05 | 0.42 |
|
Receivable days
|
-- | 203.60 | 43.35 |
|
Inventory Days
|
-- | 65.62 | 315.51 |
|
Payable days
|
140.96 | 517.30 | 104.16 |
|
Cash Conversion Cycle
|
-- | -248.08 | 254.70 |