Tattooed Chef Inc Class A (TTCF) Peer Comparison
$0.05
As on 12-Sep-2023 09:30EDT
Market cap
$13 Mln
Revenue (TTM)
$215 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
13 | 10,705 | 7,546 | 5,688 | 4,080 |
Revenue ($ Mln) |
215 | 6,555 | 18,436 | 1,086 | 10,272 |
Net Profit ($ Mln) |
-174.65 | 597.93 | 545.61 | 164.41 | 634.00 |
Net Margin (%) |
-80.49 | 9.12 | 2.96 | 15.14 | 6.17 |
RoE (%) |
-174.32 | 11.81 | 14.69 | 12.85 | 11.76 |
Price to Earnings |
-- | 17.99 | 13.84 | 35.13 | 6.45 |
Price-To-Book |
0.72 | 2.01 | 1.98 | 4.35 | 0.76 |
Income Statement ($ Mln)
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
215.01 | 6,532.20 | 17,468.38 | 942.36 | 11,243.00 |
|
Cost of Revenue
|
243.62 | 5,002.61 | 15,656.57 | 661.91 | 10,213.00 |
|
Gross Profit
|
-13.40 | 1,529.60 | 1,811.80 | 280.45 | 1,030.00 |
|
Operating Expenses
|
157.94 | 500.53 | 635.21 | 135.27 | 373.00 |
|
Operating Profit (EBIT)
|
-147.98 | 1,029.07 | 1,176.60 | 145.19 | 657.00 |
|
Other Income
|
1.99 | -1.00 | 1.55 | -1.17 | -38.00 |
|
Profit before Tax
|
-173.12 | 893.72 | 1,025.47 | 133.75 | 579.00 |
|
Provision for Tax
|
0.86 | 146.63 | 278.94 | 28.38 | -3.00 |
|
Profit after Tax (Net Income)
|
-174.65 | 737.69 | 745.93 | 105.37 | 580.00 |
|
Minority Interest
|
0.27 | 66.83 | 12.46 | -- | 18.00 |
|
Consolidated Profit
|
-119.93 | 737.69 | 745.93 | 105.37 | 580.00 |
Liabilities ($ Mln)
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
88.34 | 3,809.02 | 2,840.81 | 938.28 | 4,996.00 |
|
Minority Interest
|
0.27 | 66.83 | 12.46 | -- | 18.00 |
|
Non-Current Liabilities
|
26.79 | 4,237.44 | 3,832.32 | 546.19 | 1,359.00 |
|
Current Liabilities
|
93.37 | 1,068.44 | 2,570.17 | 140.04 | 1,529.00 |
|
Total Liabilities
|
208.77 | 9,202.37 | 9,255.77 | 1,624.51 | 7,902.00 |
Assets ($ Mln)
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
99.70 | 7,564.27 | 5,364.15 | 1,288.71 | 3,885.00 |
|
Current Assets
|
109.07 | 1,638.10 | 3,891.62 | 335.80 | 4,017.00 |
|
Total Assets
|
208.77 | 9,202.37 | 9,255.77 | 1,624.51 | 7,902.00 |
|
Total Debt*
|
54.59 | 3,575.75 | 3,528.91 | 460.61 | 1,633.00 |
|
Net Current Assets
|
-0.51 | 569.65 | 1,321.45 | 195.76 | 2,488.00 |
Cashflow ($ Mln)
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-82.73 | 813.74 | 669.86 | 138.54 | 676.00 |
|
Cash Flow from Investing Activities
|
-32.90 | -2,416.55 | -445.25 | -416.01 | -437.00 |
|
Cash from Financing Activities
|
29.41 | 1,678.60 | -232.01 | 246.68 | -116.00 |
|
Net Cash Inflow / Outflow
|
-86.21 | -12.65 | -7.40 | -30.80 | 123.00 |
Ratios
Profitability Ratios
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-75.40 | 12.01 | 11.92 | 8.78 | 9.06 |
|
ROE (%)
|
-174.32 | 20.81 | 27.54 | 11.61 | 12.32 |
|
ROA (%)
|
-55.15 | 9.62 | 8.21 | 7.46 | 7.53 |
|
EBIT Margin (%)
|
-54.09 | -- | -- | -- | -- |
|
Net Margin (%)
|
-80.49 | 11.29 | 4.27 | 11.20 | 5.18 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.73 | 0.38 | 0.18 | 0.18 | 0.22 |
|
EBIT Growth (%)
|
-154.59 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-81.50 | 13.33 | 2,306.23 | 9.64 | 1.75 |
|
EPS Growth (%)
|
-- | 0.15 | 23.86 | 0.11 | 0.02 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 13.87 | 7.52 | 37.55 | 7.56 |
|
Price / Book Value
|
-- | 2.69 | 1.98 | 4.22 | 0.88 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.45 | 9.68 | 5.53 | 22.20 | 5.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.94 | 1.24 | 0.49 | 0.33 |
|
Short term debt to equity ratio
|
0.31 | 0.03 | 0.05 | 0.00 | 0.12 |
|
Current Ratio
|
1.17 | 1.53 | 1.51 | 2.40 | 2.63 |
|
Quick Ratio
|
0.33 | 0.90 | 0.74 | 1.54 | 1.53 |
|
Interest Coverage
|
-173.16 | 8.12 | 7.72 | 14.03 | 16.38 |
Operating Efficiency Ratios
| Tattooed Chef Inc Class A (TTCF) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Seaboard (SEB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.76 | 10.64 | 7.19 | 13.96 | 8.21 |
|
Asset Turnover
|
0.68 | 0.85 | 1.92 | 0.67 | 1.46 |
|
Receivable days
|
36.45 | 32.58 | 24.03 | 48.25 | 27.37 |
|
Inventory Days
|
99.05 | 41.29 | 41.59 | 58.14 | 59.60 |
|
Payable days
|
63.96 | 28.46 | 32.08 | 31.33 | 14.90 |
|
Cash Conversion Cycle
|
71.54 | 45.41 | 33.54 | 75.06 | 72.07 |