Market cap
$8,248 Mln
Revenue (TTM)
$1,672 Mln
P/E Ratio
26.5
P/B Ratio
4.3
Div. Yield
0 %
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,248 | 10,499 | 8,813 | 7,178 | 7,038 |
Revenue ($ Mln) |
1,672 | 1,121 | 1,337 | 1,049 | 1,005 |
Net Profit ($ Mln) |
327.41 | -157.42 | 230.70 | -318.71 | -25.05 |
Net Margin (%) |
19.58 | -14.04 | 17.25 | -30.38 | -2.49 |
RoE (%) |
17.11 | -2.30 | 11.03 | -21.33 | -2.33 |
Price to Earnings |
26.53 | -- | 39.04 | -- | -- |
Price-To-Book |
4.30 | 1.53 | 4.26 | 5.08 | 7.21 |
Income Statement ($ Mln)
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,610.57 | 1,071.42 | 1,313.43 | 1,001.28 | 955.22 |
|
Cost of Revenue
|
274.13 | 380.63 | 400.31 | 268.58 | 120.74 |
|
Gross Profit
|
1,336.44 | 690.79 | 913.12 | 732.70 | 834.48 |
|
Operating Expenses
|
1,275.49 | 998.28 | 590.66 | 1,041.74 | 904.96 |
|
Operating Profit (EBIT)
|
60.96 | -307.49 | 322.46 | -309.04 | -70.48 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
100.63 | -326.00 | 277.43 | -279.71 | -48.07 |
|
Provision for Tax
|
-181.70 | -55.95 | 62.23 | 171.02 | 10.50 |
|
Profit after Tax (Net Income)
|
282.33 | -270.05 | 215.20 | -450.74 | -55.96 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -450.74 | -- |
Liabilities ($ Mln)
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,082.59 | 6,846.23 | 2,107.20 | 1,437.15 | 990.67 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
191.19 | 108.04 | 1,168.00 | 244.60 | 34.36 |
|
Current Liabilities
|
905.42 | 643.30 | 156.85 | 756.36 | 652.14 |
|
Total Liabilities
|
3,179.20 | 7,597.56 | 3,432.04 | 2,438.10 | 1,722.75 |
Assets ($ Mln)
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
935.26 | 6,746.87 | 2,919.76 | 1,387.52 | 66.97 |
|
Current Assets
|
2,243.95 | 850.70 | 512.28 | 1,050.59 | 1,655.78 |
|
Total Assets
|
3,179.20 | 7,597.56 | 3,432.04 | 2,438.10 | 1,722.75 |
|
Total Debt*
|
81.25 | 18.08 | 1,001.48 | 15.00 | 0.19 |
|
Net Current Assets
|
1,338.52 | 207.40 | 355.43 | 294.23 | 1,003.64 |
Cashflow ($ Mln)
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
371.21 | 70.58 | 457.09 | 76.62 | 232.86 |
|
Cash Flow from Investing Activities
|
-22.47 | -35.56 | -47.14 | 86.99 | -267.29 |
|
Cash from Financing Activities
|
-372.38 | 201.97 | -386.98 | -160.75 | 34.81 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.81 | -23.25 | 6.80 | -28.71 | -6.33 |
|
ROE (%)
|
14.37 | -42.94 | 10.19 | -29.02 | -6.33 |
|
ROA (%)
|
9.34 | -3.60 | 6.26 | -18.61 | -3.58 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
17.53 | -25.21 | 16.38 | -45.02 | -5.86 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | 0.24 | 0.09 | 0.22 | 0.26 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
483.11 | 14.49 | 122.54 | -56.27 | -784.54 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-11.83 | 3.75 | 1.40 | 2.73 | 34.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.48 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
2.48 | 1.32 | 3.27 | 1.39 | 2.54 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-- | -12.23 | 5.86 | -1,645.82 | -- |
Operating Efficiency Ratios
| Uipath Inc (PATH) | SailPoint Technologies Holdings (SAIL) | HealthEquity (HQY) | SentinelOne Inc (S) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.06 | 38.06 | 9.42 | 28.87 | 33.63 |
|
Asset Turnover
|
0.53 | 0.14 | 0.38 | 0.41 | 0.61 |
|
Receivable days
|
127.34 | 123.15 | 33.61 | 95.77 | 114.67 |
|
Inventory Days
|
0.00 | -- | -- | 0.00 | 0.00 |
|
Payable days
|
28.87 | 4.48 | 12.10 | 12.55 | 25.30 |
|
Cash Conversion Cycle
|
109.09 | -- | -- | 87.21 | 90.07 |