i3 Verticals Inc. Class A (IIIV) Peer Comparison
$14.96
$-0.01
(-0.07%)
As on 06-Oct-2026 16:00EDT
Market cap
$497 Mln
Revenue (TTM)
$218 Mln
P/E Ratio
49.2
P/B Ratio
1
Div. Yield
0 %
Edit
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
497 | 6,992 | 5,763 | 5,420 | 4,408 |
Revenue ($ Mln) |
218 | 1,946 | 2,792 | 2,237 | 4,856 |
Net Profit ($ Mln) |
10.70 | 314.01 | 350.80 | 250.00 | 49.00 |
Net Margin (%) |
4.90 | 16.13 | 12.56 | 11.17 | 1.01 |
RoE (%) |
1.94 | 22.68 | 27.20 | 28.11 | 2.55 |
Price to Earnings |
49.24 | 22.54 | 16.88 | 22.63 | 78.96 |
Price-To-Book |
0.97 | 5.05 | 4.59 | 6.10 | 2.43 |
Income Statement ($ Mln)
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
218.16 | 1,946.32 | 2,792.00 | 2,237.31 | 4,856.00 |
|
Cost of Revenue
|
90.35 | 1,020.44 | 1,208.70 | 1,375.70 | 3,451.00 |
|
Gross Profit
|
118.67 | 871.11 | 1,459.60 | 801.08 | 1,234.00 |
|
Operating Expenses
|
138.74 | 472.05 | 871.80 | 528.30 | 703.00 |
|
Operating Profit (EBIT)
|
5.38 | 453.83 | 711.60 | 333.32 | 702.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
15.15 | 410.08 | 485.40 | 325.54 | 56.00 |
|
Provision for Tax
|
4.49 | 96.07 | 134.70 | 75.43 | -3.00 |
|
Profit after Tax (Net Income)
|
10.70 | 314.01 | 350.80 | 250.00 | 49.00 |
|
Minority Interest
|
-4.48 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 156.51 | 164.60 | 0.00 | 54.00 |
Liabilities ($ Mln)
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
280.55 | 1,401.66 | 1,344.60 | 866.24 | 1,890.00 |
|
Minority Interest
|
-4.48 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
174.02 | 910.96 | 3,852.00 | 178.00 | 10,956.00 |
|
Current Liabilities
|
52.64 | 288.90 | 11,302.30 | 703.65 | 871.00 |
|
Total Liabilities
|
638.41 | 2,554.37 | 14,399.50 | 1,702.24 | 13,776.00 |
Assets ($ Mln)
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
563.51 | 1,666.67 | 4,693.10 | 872.61 | 12,853.00 |
|
Current Assets
|
63.47 | 934.84 | 11,805.70 | 875.28 | 960.00 |
|
Total Assets
|
638.41 | 2,554.37 | 14,399.50 | 1,702.24 | 13,776.00 |
|
Total Debt*
|
118.87 | 643.51 | 5,357.20 | 488.02 | 9,465.00 |
|
Net Current Assets
|
10.83 | 645.94 | 503.40 | 171.64 | 89.00 |
Cashflow ($ Mln)
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.69 | 363.87 | 454.30 | 350.72 | 1,119.00 |
|
Cash Flow from Investing Activities
|
76.46 | -257.63 | -696.90 | -49.26 | -4,825.00 |
|
Cash from Financing Activities
|
-104.41 | -105.47 | 418.90 | -312.76 | 3,809.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.38 | 15.11 | 6.85 | 19.21 | 0.01 |
|
ROE (%)
|
1.94 | 22.68 | 27.20 | 28.11 | 2.55 |
|
ROA (%)
|
1.57 | 10.97 | 1.35 | 11.29 | 0.33 |
|
EBIT Margin (%)
|
8.64 | 22.85 | 25.61 | 15.92 | 11.90 |
|
Net Margin (%)
|
4.90 | 16.13 | 12.56 | 11.17 | 1.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.15 | 6.48 | 7.46 | 13.63 | 28.50 |
|
EBIT Growth (%)
|
21.82 | 12.00 | 10.10 | 10.26 | -21.15 |
|
Net Profit Growth (%)
|
-91.94 | 13.37 | 14.49 | 5.79 | 113.04 |
|
EPS Growth (%)
|
-91.45 | 14.31 | 25.28 | 9.72 | 68.80 |
|
Book Value Growth (%)
|
-3.51 | 12.97 | 35.42 | -12.28 | -11.43 |
Valuation Ratios
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
62.14 | 22.53 | 17.15 | 27.47 | 4,955.89 |
|
Price / Book Value
|
2.85 | 4.60 | 4.22 | 7.56 | 2.54 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
25.60 | 14.36 | 4.86 | 17.79 | 10.73 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | 0.42 | 2.62 | 0.00 | 4.17 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 1.36 | 0.46 | 0.05 |
|
Current Ratio
|
1.21 | 3.24 | 1.04 | 1.24 | 1.10 |
|
Quick Ratio
|
1.21 | 2.02 | 1.04 | 1.24 | 1.10 |
|
Interest Coverage
|
5.08 | 13.62 | 3.13 | 11.61 | 1.11 |
Operating Efficiency Ratios
| i3 Verticals Inc. Class A (IIIV) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.24 | 17.87 | 170.52 | 19.41 | 16.58 |
|
Asset Turnover
|
0.32 | 0.68 | 0.11 | 1.01 | 0.33 |
|
Receivable days
|
98.23 | 57.05 | 445.78 | 65.73 | 56.67 |
|
Inventory Days
|
9.55 | 116.42 | -- | -- | -- |
|
Payable days
|
21.52 | 39.84 | 285.52 | 1.51 | 34.00 |
|
Cash Conversion Cycle
|
86.25 | 133.63 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
