Market cap
$24 Mln
Revenue (TTM)
$42 Mln
P/E Ratio
--
P/B Ratio
13.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -40.49 | -50.54 | -11.07 | -0.10 | -- |
| EBIT | -- | -- | 39.40 | -11.11 | -- |
| Net Profit | 8.23 | 14.39 | 6.06 | -47.36 | -- |
| EPS | 12.51 | 21.05 | 25.98 | 2.62 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -44.81 | -- | -44.66 | -53.96 | -48.60 |
| Net Margin
| -- | -- | -80.17 | -- | -- |
| Return on equity
| -264.13 | -- | -- | -775.14 | -144.57 |
| Return on Capital
| -108.34 | -- | -- | -94.86 | -52.99 |
| Return on Assets
| -38.57 | -- | -34.67 | -48.37 | -33.11 |
| Debt to Equity (x)
| -- | -- | 0.00 | -6.93 | 1.92 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
-94.86
|
-52.99
|
-177.18
|
44.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
-775.14
|
-144.57
|
127.33
|
24.24
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-34.67
Lower than Peers by 37.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-34.67
|
-48.37
|
-33.11
|
-34.21
|
-25.81
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
-44.66
Lower than Peers by 53.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-44.66
|
-53.96
|
-48.60
|
-31.86
|
-19.60
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
-80.17
Lower than Peers by 84.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-80.17
|
-66.88
|
-52.40
|
-51.13
|
-27.83
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.07
Lower than Peers by 19.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-11.07
|
0.04
|
0.11
|
-0.01
|
0.10
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
EBIT Growth
39.40
Higher than Peers by 28.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
39.40
|
-15.23
|
-69.37
|
-61.72
|
-39.66
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.06
Lower than Peers by 7.69
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
6.06
|
-32.48
|
-13.78
|
-82.80
|
-3.22
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
EPS Growth
25.98
Higher than Peers by 4.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
25.98
|
-0.02
|
-0.05
|
-0.18
|
--
|
|
Peer Median
|
21.44
|
--
|
--
|
--
|
--
|
Book Value Growth
-121.51
Lower than Peers by 128.32
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-121.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
-6.93
|
1.92
|
1.60
|
-0.46
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-0.01
|
-1.92
|
1.15
|
0.75
|
-0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.87
Lower than Peers by 1.82
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
0.87
|
1.19
|
1.82
|
2.23
|
1.01
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
0.73
Lower than Peers by 1.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
0.73
|
0.95
|
1.46
|
1.85
|
0.62
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Interest Coverage
-4.35
Lower than Peers by 9.38
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-4.35
|
-5.02
|
-4.33
|
-2.41
|
-1.56
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.84
Lower than Peers by 9.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
6.84
|
41.97
|
12.65
|
16.79
|
16.85
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.43
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
0.43
|
0.72
|
0.63
|
0.67
|
0.93
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
98.91
|
50.72
|
61.59
|
61.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
119.49
|
126.64
|
142.88
|
115.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
23.83
|
23.41
|
37.53
|
32.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
194.57
|
153.95
|
166.94
|
144.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
-1.87
|
-2.81
|
-6.39
|
--
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
13.34
Higher than Peers by 9.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
13.34
|
-12.22
|
5.17
|
6.69
|
--
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
-2.82
|
-3.55
|
-3.36
|
-8.24
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
24
Lower than Peers by 511
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Aziyo Biologics Inc (AZYO)
|
24
|
--
|
--
|
--
|
--
|
|
Peer Median
|
535
|
--
|
--
|
--
|
--
|