Market cap
$31 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 369.05 | 380.49 | -96.70 | -69.53 | -5.87 |
| EBIT | -263.53 | -165.94 | -22.22 | 7.47 | -0.77 |
| Net Profit | -224.25 | -1,242.56 | -94.80 | 7.13 | -1.84 |
| EPS | 31.29 | -2,386.56 | -400.06 | -33.76 | -72.69 |
| Book Value | -- | -- | -59.56 | -57.13 | -40.86 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -4,848.35 | -5,275.39 | -10,164.71 | -14,248.41 | -112.87 |
| Net Margin
| -195.57 | -5,148.45 | -1,989.96 | -- | -- |
| Return on equity
| -99.73 | -77.78 | -14.04 | -91.77 | -114.04 |
| Return on Capital
| -56.71 | -48.72 | -- | -37.14 | -65.62 |
| Return on Assets
| -50.68 | -44.20 | -7.22 | -32.89 | -57.87 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.87 | 1.26 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
-37.14
|
-65.62
|
-67.37
|
-42.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-14.04
Lower than Peers by 48.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-14.04
|
-91.77
|
-114.04
|
-93.37
|
-52.73
|
|
Peer Median
|
34.64
|
--
|
--
|
--
|
--
|
ROA
-7.22
Lower than Peers by 14.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-7.22
|
-32.89
|
-57.87
|
-61.28
|
-39.73
|
|
Peer Median
|
7.39
|
--
|
--
|
--
|
--
|
EBIT Margin
-10,164.71
Lower than Peers by 10,173.54
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-10,164.71
|
-14,248.41
|
-112.87
|
-183.77
|
-543.76
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
Net Margin
-1,989.96
Lower than Peers by 1,996.59
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-1,989.96
|
-6,243.95
|
-111.92
|
-195.57
|
-567.16
|
|
Peer Median
|
6.63
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.01
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-96.70
Lower than Peers by 100.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-96.70
|
-0.99
|
0.09
|
2.27
|
29.92
|
|
Peer Median
|
3.93
|
--
|
--
|
--
|
--
|
EBIT Growth
-22.22
Lower than Peers by 26.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-22.22
|
23.74
|
33.08
|
-10.48
|
-48.92
|
|
Peer Median
|
4.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
-94.80
Lower than Peers by 98.23
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-94.80
|
66.30
|
37.32
|
-12.89
|
-47.33
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
EPS Growth
-400.06
Lower than Peers by 496.14
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-400.06
|
0.73
|
0.41
|
-0.03
|
-0.46
|
|
Peer Median
|
96.09
|
--
|
--
|
--
|
--
|
Book Value Growth
7,629.97
Higher than Peers by 7,587.53
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
7,629.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
42.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
0.00
|
1.87
|
1.26
|
0.54
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
0.00
|
0.01
|
0.03
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.44
Higher than Peers by 0.95
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
2.44
|
2.49
|
3.13
|
5.70
|
8.83
|
|
Peer Median
|
1.49
|
--
|
--
|
--
|
--
|
Quick Ratio
2.44
Higher than Peers by 1.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
2.44
|
--
|
3.13
|
5.50
|
8.47
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Interest Coverage
-30.85
Lower than Peers by 48.22
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-30.85
|
-298.27
|
-20.50
|
-30.54
|
-26.63
|
|
Peer Median
|
17.37
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
265.63
Higher than Peers by 263.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
265.63
|
--
|
--
|
20.49
|
15.38
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.00
Lower than Peers by 1.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
0.00
|
0.01
|
0.52
|
0.32
|
0.07
|
|
Peer Median
|
1.19
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
--
|
34.34
|
46.01
|
36.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
--
|
8.84
|
20.68
|
102.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
--
|
14.00
|
10.43
|
37.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
--
|
29.19
|
56.26
|
101.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
-0.73
|
-2.80
|
-3.30
|
-5.63
|
|
Peer Median
|
18.86
|
--
|
--
|
--
|
--
|
Price / Book Value
0.85
Lower than Peers by 2.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
0.85
|
0.99
|
5.77
|
4.15
|
3.70
|
|
Peer Median
|
3.71
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.75
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
-0.75
|
-0.83
|
-3.00
|
-3.54
|
-5.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
31
Lower than Peers by 124
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Calyxt (CLXT)
|
31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
155
|
--
|
--
|
--
|
--
|