Market cap
$5,458 Mln
Revenue (TTM)
$1,680 Mln
P/E Ratio
25.3
P/B Ratio
2.4
Div. Yield
0.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.14 | 70.56 | 37.47 | 1.14 | 15.05 |
| EBIT | 17.95 | 654.85 | 372.15 | -25.14 | 50.43 |
| Net Profit | 20.86 | 1,459.56 | 443.70 | -22.01 | 37.73 |
| EPS | 20.60 | 1,452.03 | 440.23 | -22.44 | 37.26 |
| Book Value | -- | -- | 2.42 | 13.47 | 23.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 19.25 | 25.38 | 14.41 | 4.90 | 18.88 |
| Net Margin
| -- | 14.36 | 13.05 | -- | -- |
| Return on equity
| 14.72 | 23.67 | 9.90 | 2.69 | 12.64 |
| Return on Capital
| 13.02 | 18.74 | -- | 2.44 | 11.62 |
| Return on Assets
| 11.36 | 16.27 | 7.35 | 2.12 | 10.13 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.13 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
2.44
|
11.62
|
24.99
|
42.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.90
Lower than Peers by 0.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
9.90
|
2.69
|
12.64
|
28.82
|
55.30
|
|
Peer Median
|
10.32
|
--
|
--
|
--
|
--
|
ROA
7.35
Higher than Peers by 2.15
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
7.35
|
2.12
|
10.13
|
21.83
|
36.73
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
EBIT Margin
14.41
Higher than Peers by 5.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
14.41
|
4.90
|
18.88
|
33.96
|
46.85
|
|
Peer Median
|
9.06
|
--
|
--
|
--
|
--
|
Net Margin
13.05
Higher than Peers by 6.60
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
13.05
|
4.35
|
16.43
|
28.55
|
36.88
|
|
Peer Median
|
6.46
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
37.47
Higher than Peers by 39.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
37.47
|
-0.14
|
-0.09
|
-0.04
|
0.64
|
|
Peer Median
|
-1.62
|
--
|
--
|
--
|
--
|
EBIT Growth
372.15
Higher than Peers by 389.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
372.15
|
-77.71
|
-49.43
|
-30.10
|
244.45
|
|
Peer Median
|
-17.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
443.70
Higher than Peers by 467.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
443.70
|
-77.26
|
-47.64
|
-25.37
|
325.04
|
|
Peer Median
|
-24.23
|
--
|
--
|
--
|
--
|
EPS Growth
440.23
Higher than Peers by 426.55
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
440.23
|
-0.77
|
-0.48
|
-0.26
|
3.24
|
|
Peer Median
|
13.67
|
--
|
--
|
--
|
--
|
Book Value Growth
9.56
Higher than Peers by 0.45
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
9.56
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
0.07
|
0.13
|
0.08
|
0.09
|
0.23
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
0.01
|
0.02
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.93
Higher than Peers by 0.94
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
3.93
|
3.19
|
5.20
|
7.24
|
7.66
|
|
Peer Median
|
2.99
|
--
|
--
|
--
|
--
|
Quick Ratio
2.79
Higher than Peers by 1.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
2.79
|
2.27
|
3.99
|
5.99
|
6.66
|
|
Peer Median
|
1.67
|
--
|
--
|
--
|
--
|
Interest Coverage
18.01
Higher than Peers by 8.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
18.01
|
6.59
|
67.42
|
31.70
|
25.91
|
|
Peer Median
|
9.12
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.65
Higher than Peers by 5.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
19.65
|
13.92
|
9.28
|
6.59
|
8.94
|
|
Peer Median
|
13.95
|
--
|
--
|
--
|
--
|
Asset Turnover
0.56
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
0.56
|
0.49
|
0.62
|
0.76
|
1.00
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
45.15
|
30.18
|
28.96
|
30.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
67.58
|
1,573.30
|
57.41
|
45.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
16.19
|
307.09
|
12.79
|
15.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
--
|
96.54
|
1,296.39
|
73.59
|
60.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.27
Higher than Peers by 3.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
25.27
|
81.07
|
11.34
|
6.64
|
2.80
|
|
Peer Median
|
21.91
|
--
|
--
|
--
|
--
|
Price / Book Value
2.42
Lower than Peers by 0.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
2.42
|
2.16
|
1.36
|
1.70
|
1.24
|
|
Peer Median
|
2.62
|
--
|
--
|
--
|
--
|
Dividend Yield
0.30
Lower than Peers by 0.42
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
0.30
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.72
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.14
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
12.14
|
17.83
|
5.61
|
3.74
|
1.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,458
Higher than Peers by 4,790
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Warrior Met Coal (HCC)
|
5,458
|
--
|
--
|
--
|
--
|
|
Peer Median
|
667
|
--
|
--
|
--
|
--
|