SEACOR Marine Holdings (SMHI) Peer Comparison

$9.76

$0.02 (0.21%)

As on 04-Sep-2026 16:00EDT

Market cap

$264 Mln

Revenue (TTM)

$210 Mln

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Market cap ($ Mln)	264	13,117	10,661	8,216	6,498
Revenue ($ Mln)	210	1,310	1,313	1,610	52,306
Net Profit ($ Mln)	-18.14	468.00	399.69	375.00	554.00
Net Margin (%)	-8.62	35.73	30.45	23.29	1.06
RoE (%)	-7.02	9.54	20.41	13.87	-125.81
Price to Earnings	--	28.20	27.06	13.74	79.69
Price-To-Book	1.05	2.77	5.49	9.98	3.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Operating Revenue	210.44	1,310.00	1,312.63	1,610.40	52,306.00
Cost of Revenue	104.92	482.00	486.75	309.60	49,647.00
Gross Profit	46.06	914.00	822.21	1,403.10	2,675.00
Operating Expenses	90.47	177.00	89.96	299.00	1,076.00
Operating Profit (EBIT)	15.04	651.00	735.71	1,001.80	1,584.00
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-6.67	646.00	549.25	795.90	1,488.00
Provision for Tax	11.53	164.00	149.56	121.00	263.00
Profit after Tax (Net Income)	-18.14	468.00	399.69	375.00	554.00
Minority Interest	0.00	-14.00	0.00	-299.90	-2,394.00
Consolidated Profit	0.00	226.00	167.64	0.00	0.00

Liabilities ($ Mln)

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Shareholder's Funds	252.31	4,779.00	1,945.37	514.60	1,580.00
Minority Interest	0.00	-14.00	0.00	-299.90	-2,394.00
Non-Current Liabilities	310.24	4,988.00	4,251.09	3,664.60	9,068.00
Current Liabilities	70.77	298.00	167.35	204.00	5,851.00
Total Liabilities	660.60	10,080.00	5,884.12	4,388.30	31,276.00

Assets ($ Mln)

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Non-Current Assets	465.00	9,798.00	6,222.87	4,099.40	23,703.00
Current Assets	168.32	409.00	140.95	157.20	6,530.00
Total Assets	660.60	10,080.00	5,884.12	4,388.30	31,276.00
Total Debt*	321.33	3,373.00	3,609.55	3,680.00	8,635.00
Net Current Assets	97.55	111.00	-26.41	-46.80	679.00

Cashflow ($ Mln)

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Cash From Operating Activities	-10.26	867.00	932.46	983.80	2,931.00
Cash Flow from Investing Activities	17.56	-372.00	-169.21	-255.60	-3,364.00
Cash from Financing Activities	-15.29	-509.00	-500.32	-730.60	399.00
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
ROCE (%)	-4.47	5.43	7.93	8.46	2.35
ROE (%)	-7.02	9.54	20.41	13.87	-125.81
ROA (%)	-2.48	4.50	6.46	8.24	1.61
EBIT Margin (%)	31.21	61.76	57.37	62.56	3.26
Net Margin (%)	-8.62	35.73	30.45	23.29	1.06
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Revenue Growth (%)	-17.49	18.12	7.19	2.76	9.43
EBIT Growth (%)	324.73	18.10	-7.83	2.04	-1.04
Net Profit Growth (%)	72.00	24.47	-12.38	28.91	307.35
EPS Growth (%)	70.29	22.57	-11.44	7.63	311.00
Book Value Growth (%)	-8.06	2.17	-5.76	-23.13	16.69

Valuation Ratios

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Price / Earnings	-5.67	27.89	20.76	12.65	14.58
Price / Book Value	1.05	2.77	5.49	9.98	3.47
Dividend Yield (%)	0.00	2.64	4.00	7.71	5.90
EV/EBITDA	4.88	15.08	14.09	9.74	6.66
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Debt to Equity	1.15	0.70	1.83	7.08	5.34
Short term debt to equity ratio	0.12	0.00	0.01	0.07	0.01
Current Ratio	2.38	1.37	0.84	0.77	1.12
Quick Ratio	2.35	1.37	0.84	0.77	1.10
Interest Coverage	0.91	4.96	3.70	4.56	3.70

Operating Efficiency Ratios

	SEACOR Marine Holdings (SMHI)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Hess Midstream Partners LP (HESM)	Plains GP Holdings LP (PAGP)
Debtors to sales (%)	32.22	14.35	10.41	9.40	10.07
Asset Turnover	0.29	0.13	0.21	0.35	1.52
Receivable days	118.54	54.07	32.61	32.65	30.94
Inventory Days	4.98	--	--	--	2.85
Payable days	50.74	78.82	13.44	120.44	32.22
Cash Conversion Cycle	72.78	--	--	--	1.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly