Market cap
$1,088 Mln
Revenue (TTM)
$413 Mln
P/E Ratio
9.5
P/B Ratio
0.4
Div. Yield
4.7 %
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,088 | 2,941 | 630 | 15,372 | 14,074 |
Revenue ($ Mln) |
413 | 883 | 170 | 2,198 | 1,880 |
Net Profit ($ Mln) |
116.17 | 343.78 | 24.76 | -863.20 | 478.52 |
Net Margin (%) |
28.10 | 38.93 | 14.55 | -39.28 | 25.46 |
RoE (%) |
4.76 | 19.54 | 9.92 | -13.37 | 5.99 |
Price to Earnings |
9.55 | 10.01 | 51.64 | 155.97 | 27.28 |
Price-To-Book |
0.44 | 1.90 | 3.97 | 2.70 | 1.81 |
Income Statement ($ Mln)
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
413.43 | 883.00 | 170.20 | 2,197.50 | 1,879.85 |
|
Cost of Revenue
|
23.49 | 223.38 | 152.06 | 1,011.30 | 1,304.69 |
|
Gross Profit
|
363.70 | 411.23 | 9.58 | 213.50 | 62.82 |
|
Operating Expenses
|
184.55 | 364.44 | -39.49 | 633.70 | 99.59 |
|
Operating Profit (EBIT)
|
205.39 | 480.63 | 66.53 | 552.50 | 475.57 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
120.14 | 265.72 | 24.85 | 172.40 | 546.01 |
|
Provision for Tax
|
3.27 | 5.59 | 0.08 | 41.90 | 3.20 |
|
Profit after Tax (Net Income)
|
116.17 | 343.78 | 24.76 | -863.20 | 478.52 |
|
Minority Interest
|
-0.70 | 91.36 | -0.01 | 21.40 | -63.98 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 130.40 | 222.86 |
Liabilities ($ Mln)
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,439.15 | 2,345.47 | 157.37 | 5,519.40 | 6,807.58 |
|
Minority Interest
|
-0.70 | 91.36 | -0.01 | 21.40 | -63.98 |
|
Non-Current Liabilities
|
4,715.39 | 1,117.24 | 899.43 | 4,128.00 | 5,149.18 |
|
Current Liabilities
|
171.59 | 130.57 | 16.01 | 533.10 | 511.97 |
|
Total Liabilities
|
7,249.28 | 3,419.18 | 1,246.93 | 12,522.90 | 13,242.12 |
Assets ($ Mln)
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,254.71 | 504.28 | 1,224.90 | 8,858.40 | 12,305.65 |
|
Current Assets
|
6,265.31 | 508.22 | 18.06 | 2,009.20 | 824.15 |
|
Total Assets
|
7,249.28 | 3,419.18 | 1,246.93 | 12,522.90 | 13,242.12 |
|
Total Debt*
|
4,653.71 | 319.68 | 858.72 | 4,052.20 | 5,149.18 |
|
Net Current Assets
|
2,447.26 | 487.82 | -69.88 | 1,047.20 | -546.71 |
Cashflow ($ Mln)
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
47.81 | 259.33 | 88.15 | 864.20 | 864.33 |
|
Cash Flow from Investing Activities
|
-237.18 | -126.00 | -221.38 | 4,925.80 | -328.17 |
|
Cash from Financing Activities
|
202.98 | -48.28 | 134.74 | -5,219.40 | -655.69 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.70 | 5.99 | 1.87 | 11.77 | 3.72 |
|
ROE (%)
|
4.76 | 19.54 | 9.92 | -13.37 | 5.99 |
|
ROA (%)
|
1.25 | 9.47 | 1.85 | -6.66 | 3.35 |
|
EBIT Margin (%)
|
79.75 | 32.15 | 5.41 | 17.76 | 36.65 |
|
Net Margin (%)
|
28.10 | 38.93 | 14.55 | -39.28 | 25.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.51 | 209.69 | 10.78 | -20.03 | 4.53 |
|
EBIT Growth (%)
|
6.62 | 755.02 | -86.12 | 88.46 | 41.80 |
|
Net Profit Growth (%)
|
13.14 | 535.08 | -13.52 | -166.49 | 12.19 |
|
EPS Growth (%)
|
12.83 | 509.91 | -19.89 | -165.06 | 13.13 |
|
Book Value Growth (%)
|
3.09 | 10.46 | -13.06 | -26.04 | -2.79 |
Valuation Ratios
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.59 | 19.00 | 26.11 | 11.11 | 26.23 |
|
Price / Book Value
|
0.41 | 1.28 | 1.47 | 2.16 | 1.69 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
16.38 | 88.02 | 11.30 | 24.06 | 14.05 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.87 | 0.12 | 5.09 | 0.73 | 0.70 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.14 | 0.00 | 0.00 |
|
Current Ratio
|
36.51 | 3.89 | 1.13 | 3.77 | 1.61 |
|
Quick Ratio
|
36.51 | 3.89 | 1.13 | 3.63 | 1.61 |
|
Interest Coverage
|
1.56 | 4.30 | 1.55 | 2.12 | 3.67 |
Operating Efficiency Ratios
| Safehold (SAFE) | DigitalBridge Group (DBRG) | Gladstone Commercial Corporation Real Estate Investment Trust (GOOD) | Sun Communities (SUI) | American Homes 4 Rent of Beneficial Interest (AMH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,466.20 | 10.56 | 28.91 | 14.63 | 2.41 |
|
Asset Turnover
|
0.04 | 0.24 | 0.13 | 0.17 | 0.13 |
|
Receivable days
|
2,160.04 | 127.45 | 75.32 | 72.10 | 9.01 |
|
Inventory Days
|
-- | -- | 17.77 | 23.80 | -- |
|
Payable days
|
-- | 217.68 | 29.07 | 446.85 | 0.04 |
|
Cash Conversion Cycle
|
-- | -- | 64.02 | -350.95 | -- |