Invitation Homes (INVH) Financials

$26.74

$0.10 (0.36%)

As on 30-Oct-2026 13:41EDT

Market cap

$15,734 Mln

Revenue (TTM)

$2,898 Mln

P/E Ratio

23.4

P/B Ratio

1.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	2,898.19	2,729.30	2,618.94	2,432.28	2,238.12	1,996.62
Cost of Revenue	1,664.63	2,628.58	1,072.76	976.14	874.29	777.76
Gross Profit	1,233.56	100.71	1,546.18	1,456.13	1,363.83	1,218.86
Operating Expenses	623.91	-640.24	804.94	756.63	712.14	667.95
Operating Profit (EBIT)	609.65	740.95	741.24	699.50	651.70	550.91
Other Income	--	--	--	--	69.83	52.63
Profit before Tax	630.39	371.67	455.37	521.03	384.80	262.78
Provision for Tax	--	--	1.45	-183.54	1.47	316.63
Profit after Tax (Net Income)	682.40	587.92	453.92	519.47	383.33	261.43
Minority Interest	-1.86	-1.99	-1.45	-1.56	-1.47	-1.35
Consolidated Profit	--	--	--	--	382.67	261.10

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	8,820.19	9,530.13	9,756.76	10,155.97	10,323.63	9,838.80
Minority Interest	-1.86	37.76	35.75	34.46	32.29	41.06
Non-Current Liabilities	9,671.80	8,737.05	8,090.73	8,829.94	8,014.65	8,505.41
Current Liabilities	--	375.35	817.71	200.59	198.42	193.63
Total Liabilities	18,530.79	18,680.29	18,700.95	19,220.97	18,536.71	18,537.85

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	18,192.96	18,111.22	18,026.75	18,076.55	18,082.78	17,718.99
Current Assets	337.83	569.07	674.20	1,144.42	453.93	818.86
Total Assets	18,868.62	18,680.29	18,700.95	19,220.97	18,536.71	18,537.85
Total Debt*	8,740.20	8,380.02	8,202.30	8,546.05	8,432.71	10,214.84
Net Current Assets	--	193.72	-143.51	943.83	255.50	625.23

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	1,206.23	1,081.81	1,107.09	1,023.59	907.66
Cash Flow from Investing Activities	--	-652.57	-465.87	-773.55	-814.41	-1,159.56
Cash from Financing Activities	--	-618.49	-1,093.73	110.02	-574.11	658.99
Net Cash Inflow / Outflow	--	--	--	--	-364.93	407.09

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	1.14	0.96	0.74	0.85	0.63	0.44
Cash EPS ($)	1.14	2.18	1.91	1.95	1.67	1.42
Adjusted Book Value ($)	15.60	15.55	15.91	16.55	16.86	16.40
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.97	1.76	1.80	1.67	1.51
Free Cash Flow per Share ($)	--	1.57	1.41	1.44	1.33	1.24

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	3.28	2.48	2.77	1.98	1.29
ROE (%)	7.60	6.10	4.56	5.07	3.80	2.84
ROA (%)	3.59	3.15	2.39	2.75	2.07	1.45
EBIT Margin (%)	34.59	26.56	31.37	35.13	30.78	29.32
Net Margin (%)	23.55	21.54	17.33	21.36	16.61	12.76
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	7.21	0.04	0.08	0.09	0.12	0.10
EBIT Growth (%)	6.03	-11.74	-3.87	24.04	17.67	6.18
Net Profit Growth (%)	16.42	29.52	-12.62	35.52	46.63	33.24
EPS Growth (%)	19.12	0.30	-0.13	0.35	0.44	0.26
Book Value Growth (%)	-4.55	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	23.37	28.98	43.19	40.30	47.34	104.03
Price / Book Value	1.79	1.79	2.01	2.06	1.76	2.76
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	13.37	17.18	17.99	18.73	7.00	31.25
Close Price ($)	26.33	27.79	31.97	34.11	29.64	45.34
High Price ($)	30.89	35.80	37.80	36.54	45.80	45.80
Low Price ($)	24.25	26.02	31.01	28.49	29.07	27.44
Market Cap ($ Cr)	15,734.20	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.88	0.84	0.84	0.82	1.04
Short term debt to equity ratio	--	0.02	0.06	0.06	0.06	0.23
Current Ratio	--	1.52	0.82	5.71	2.29	4.23
Quick Ratio	--	--	--	0.30	3.41	4.23
Interest Coverage	2.69	2.05	2.24	2.56	2.27	1.81

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	--	2.20	2.34	2.50	2.42	1.88
Asset Turnover	0.15	0.15	0.14	0.13	0.12	0.11
Receivable days	--	8.11	8.51	8.63	7.47	6.65
Inventory Days	--	--	368.94	160.89	-46.71	0.00
Payable days	--	29.36	70.12	74.65	81.89	80.52
Cash Conversion Cycle	--	--	307.33	94.87	-121.13	-73.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.