Hilton Grand Vacations (HGV) Peer Comparison
$42.17
$0.97
(2.35%)
As on 02-Sep-2026 16:00EDT
Market cap
$3,484 Mln
Revenue (TTM)
$5,502 Mln
P/E Ratio
25.8
P/B Ratio
3.2
Div. Yield
0 %
Edit
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,484 | 16,914 | 14,706 | 4,987 | 4,393 |
Revenue ($ Mln) |
5,502 | 6,258 | 26,457 | 1,619 | 4,094 |
Net Profit ($ Mln) |
186.00 | 79.00 | 5,010.42 | 328.07 | 238.00 |
Net Margin (%) |
3.38 | 1.26 | 18.94 | 20.27 | 5.81 |
RoE (%) |
14.30 | 2.32 | 37.13 | 202.88 | -- |
Price to Earnings |
25.76 | 227.19 | 34.16 | 15.53 | 19.38 |
Price-To-Book |
3.20 | 5.22 | 7.00 | 34.58 | 7.11 |
Income Statement ($ Mln)
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,502.00 | 6,258.00 | 26,456.57 | 1,618.83 | 4,094.00 |
|
Cost of Revenue
|
2,161.00 | 4,984.00 | 15,620.23 | 890.56 | 2,244.00 |
|
Gross Profit
|
2,861.00 | 801.00 | 9,696.42 | 653.86 | 1,093.00 |
|
Operating Expenses
|
2,699.00 | 663.00 | 3,588.40 | 315.97 | 1,228.00 |
|
Operating Profit (EBIT)
|
642.00 | 611.00 | 7,247.95 | 412.30 | 622.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
235.00 | 230.00 | 7,405.50 | 404.71 | 348.00 |
|
Provision for Tax
|
39.00 | 149.00 | 2,374.27 | 76.39 | 110.00 |
|
Profit after Tax (Net Income)
|
186.00 | 79.00 | 5,010.42 | 328.07 | 238.00 |
|
Minority Interest
|
-15.00 | -2.00 | -17.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
73.00 | -69.00 | 0.00 | 242.52 | 50.00 |
Liabilities ($ Mln)
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,102.00 | 3,306.00 | 14,084.98 | 142.18 | -1,019.00 |
|
Minority Interest
|
-15.00 | -2.00 | -17.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
9,579.00 | 7,066.00 | 34,691.27 | 2,380.17 | 6,438.00 |
|
Current Liabilities
|
1,397.00 | 3,286.00 | 14,706.20 | 466.47 | 1,478.00 |
|
Total Liabilities
|
11,537.00 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
Assets ($ Mln)
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,503.00 | 11,940.00 | 45,870.22 | 2,556.88 | 2,241.00 |
|
Current Assets
|
3,130.00 | 2,036.00 | 17,767.28 | 431.94 | 4,655.00 |
|
Total Assets
|
11,537.00 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
|
Total Debt*
|
7,851.00 | 4,509.00 | 34,246.11 | 2,106.69 | 5,710.00 |
|
Net Current Assets
|
4,984.00 | -1,250.00 | 0.00 | -34.53 | 3,177.00 |
Cashflow ($ Mln)
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
300.00 | 379.00 | 8,150.72 | 270.45 | 640.00 |
|
Cash Flow from Investing Activities
|
-146.00 | 357.00 | -1,013.61 | -218.26 | -107.00 |
|
Cash from Financing Activities
|
-338.00 | -954.00 | -4,188.68 | -50.10 | -443.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.93 | -0.67 | 10.24 | 17.81 | 5.28 |
|
ROE (%)
|
14.30 | 2.32 | 37.13 | 202.88 | -24.69 |
|
ROA (%)
|
1.81 | 0.43 | 6.05 | 9.98 | 2.88 |
|
EBIT Margin (%)
|
18.23 | 8.58 | 28.15 | 30.22 | 14.02 |
|
Net Margin (%)
|
3.38 | 1.26 | 18.94 | 20.27 | 5.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.95 | 50.32 | 8.94 | 2.65 | 4.55 |
|
EBIT Growth (%)
|
101.41 | 20.40 | 19.95 | -1.04 | -26.13 |
|
Net Profit Growth (%)
|
2.20 | -81.71 | 33.26 | 6.59 | -40.05 |
|
EPS Growth (%)
|
14.64 | -80.91 | 18.19 | 8.68 | -36.91 |
|
Book Value Growth (%)
|
-17.37 | -6.20 | 15.14 | 656.14 | -25.45 |
Valuation Ratios
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
52.76 | -292.89 | 3.10 | 11.96 | 19.66 |
|
Price / Book Value
|
3.32 | 4.57 | 1.20 | 24.42 | -4.60 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.56 | 26.35 | 4.20 | 9.88 | 11.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
7.05 | 1.11 | 0.00 | 14.08 | -5.58 |
|
Short term debt to equity ratio
|
0.00 | 0.18 | 0.32 | 0.00 | 0.00 |
|
Current Ratio
|
2.24 | 0.62 | 1.21 | 0.93 | 3.15 |
|
Quick Ratio
|
0.42 | 0.62 | 1.20 | 0.93 | 2.35 |
|
Interest Coverage
|
1.31 | 1.75 | 24.95 | 5.24 | 1.95 |
Operating Efficiency Ratios
| Hilton Grand Vacations (HGV) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
70.94 | 17.72 | 3.85 | 21.27 | 66.95 |
|
Asset Turnover
|
0.53 | 0.34 | 0.32 | 0.49 | 0.50 |
|
Receivable days
|
243.71 | 57.31 | 17.14 | 53.19 | 141.66 |
|
Inventory Days
|
398.17 | 0.46 | 1.43 | -- | 146.89 |
|
Payable days
|
19.88 | 26.63 | 24.52 | 56.39 | 8.05 |
|
Cash Conversion Cycle
|
621.99 | 31.14 | -5.95 | -- | 280.50 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
