Market cap
$3,278 Mln
Revenue (TTM)
$5,502 Mln
P/E Ratio
23.4
P/B Ratio
2.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 23.27 | 25.12 | 9.95 | 10.76 | 42.97 |
| EBIT | -36.73 | -23.77 | 101.41 | 14.80 | 52.29 |
| Net Profit | -85.94 | -59.09 | 3.64 | -22.62 | 20.69 |
| EPS | -81.82 | -46.41 | 14.64 | -14.20 | 25.41 |
| Book Value | -- | -- | -22.96 | -10.05 | 25.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 11.58 | 13.40 | 18.23 | 9.63 | 9.34 |
| Net Margin
| -- | 8.37 | 3.38 | -- | -- |
| Return on equity
| 7.48 | 10.87 | 14.30 | 5.33 | 2.43 |
| Return on Capital
| 2.15 | 3.25 | -- | 0.93 | 0.61 |
| Return on Assets
| 1.64 | 2.50 | 1.81 | 0.70 | 0.47 |
| Debt to Equity (x)
| -- | -- | 7.05 | 5.70 | 4.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
0.93
|
0.61
|
4.93
|
5.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.30
Lower than Peers by 30.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
14.30
|
5.33
|
2.43
|
14.67
|
17.01
|
|
Peer Median
|
44.64
|
--
|
--
|
--
|
--
|
ROA
1.81
Lower than Peers by 3.37
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
1.81
|
0.70
|
0.47
|
3.75
|
4.40
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
EBIT Margin
18.23
Lower than Peers by 1.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
18.23
|
9.63
|
9.34
|
15.76
|
16.25
|
|
Peer Median
|
19.30
|
--
|
--
|
--
|
--
|
Net Margin
3.38
Lower than Peers by 7.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
3.38
|
1.60
|
0.94
|
7.87
|
9.15
|
|
Peer Median
|
11.30
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.95
Higher than Peers by 5.43
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
9.95
|
0.01
|
0.25
|
0.04
|
0.64
|
|
Peer Median
|
4.52
|
--
|
--
|
--
|
--
|
EBIT Growth
101.41
Higher than Peers by 97.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
101.41
|
4.52
|
-25.84
|
0.64
|
66.58
|
|
Peer Median
|
4.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
3.64
Higher than Peers by 5.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
3.64
|
72.34
|
-84.98
|
-11.08
|
100.00
|
|
Peer Median
|
-2.08
|
--
|
--
|
--
|
--
|
EPS Growth
14.64
Higher than Peers by 10.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
14.64
|
0.80
|
-0.83
|
-0.06
|
1.09
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Book Value Growth
-17.37
Lower than Peers by 8.24
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
-17.37
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-9.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
7.05
Higher than Peers by 6.76
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
7.05
|
5.70
|
4.01
|
2.17
|
1.79
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
--
|
0.02
|
0.01
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.24
Higher than Peers by 1.30
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
2.24
|
5.20
|
4.87
|
4.39
|
3.60
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
Quick Ratio
0.42
Lower than Peers by 0.46
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
0.42
|
3.17
|
3.18
|
3.17
|
2.59
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
1.31
Lower than Peers by 2.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
1.31
|
1.56
|
1.41
|
3.52
|
4.39
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
70.94
Higher than Peers by 56.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
70.94
|
67.07
|
67.26
|
65.86
|
59.84
|
|
Peer Median
|
14.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
Higher than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
0.53
|
0.44
|
0.49
|
0.48
|
0.48
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
243.71
|
218.89
|
225.64
|
207.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
398.17
|
310.11
|
170.00
|
171.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
19.88
|
27.57
|
15.08
|
10.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
621.99
|
501.42
|
380.56
|
368.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.43
Lower than Peers by 10.73
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
23.43
|
52.76
|
82.87
|
14.12
|
12.70
|
|
Peer Median
|
34.16
|
--
|
--
|
--
|
--
|
Price / Book Value
2.91
Lower than Peers by 4.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
2.91
|
3.32
|
2.22
|
2.09
|
2.08
|
|
Peer Median
|
7.11
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.12
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
13.12
|
14.56
|
14.44
|
9.98
|
9.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,278
Higher than Peers by 2,745
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hilton Grand Vacations (HGV)
|
3,278
|
--
|
--
|
--
|
--
|
|
Peer Median
|
533
|
--
|
--
|
--
|
--
|