Market cap
$1,486 Mln
Revenue (TTM)
$4,623 Mln
P/E Ratio
--
P/B Ratio
40.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.94 | 52.93 | 23.97 | 8.65 | 21.89 |
| EBIT | -2.22 | -29.58 | -220.63 | -273.02 | -36.49 |
| Net Profit | -15.56 | -35.06 | -203.68 | -286.53 | -180.90 |
| EPS | -15.42 | -33.71 | -201.69 | -281.67 | -171.66 |
| Book Value | -- | -- | -20.21 | -2.64 | 8.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.00 | -1.33 | -8.74 | -3.30 | 2.38 |
| Net Margin
| -- | -3.03 | -8.93 | -- | -- |
| Return on equity
| -3.96 | -8.66 | -318.92 | -25.02 | 15.30 |
| Return on Capital
| -0.30 | -1.04 | -- | -2.49 | 1.88 |
| Return on Assets
| -0.25 | -0.84 | -4.59 | -2.05 | 1.53 |
| Debt to Equity (x)
| -- | -- | 8.70 | 11.13 | 7.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
-2.49
|
1.88
|
-0.30
|
-1.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-318.92
Lower than Peers by 327.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-318.92
|
-25.02
|
15.30
|
-2.17
|
-7.12
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
ROA
-4.59
Lower than Peers by 5.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-4.59
|
-2.05
|
1.53
|
-0.23
|
-0.85
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
EBIT Margin
-8.74
Lower than Peers by 12.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-8.74
|
-3.30
|
2.38
|
0.92
|
-1.05
|
|
Peer Median
|
3.66
|
--
|
--
|
--
|
--
|
Net Margin
-8.93
Lower than Peers by 10.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-8.93
|
-3.68
|
2.25
|
-0.31
|
-1.11
|
|
Peer Median
|
1.51
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
23.97
Higher than Peers by 19.32
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
23.97
|
-0.01
|
0.05
|
0.08
|
0.61
|
|
Peer Median
|
4.66
|
--
|
--
|
--
|
--
|
EBIT Growth
-220.63
Lower than Peers by 214.93
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-220.63
|
-236.67
|
172.73
|
194.29
|
69.57
|
|
Peer Median
|
-5.70
|
--
|
--
|
--
|
--
|
Net Profit Growth
-203.68
Lower than Peers by 205.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-203.68
|
-261.18
|
872.73
|
70.27
|
63.73
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
EPS Growth
-201.69
Lower than Peers by 206.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-201.69
|
-2.58
|
8.60
|
0.71
|
0.64
|
|
Peer Median
|
5.27
|
--
|
--
|
--
|
--
|
Book Value Growth
-91.56
Lower than Peers by 96.14
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-91.56
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.58
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
8.70
Higher than Peers by 7.80
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
8.70
|
11.13
|
7.40
|
6.82
|
5.75
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
23.89
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
23.89
|
2.20
|
1.53
|
1.58
|
1.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.62
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
0.62
|
0.46
|
0.53
|
0.53
|
0.66
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Quick Ratio
0.57
Higher than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
0.57
|
0.41
|
0.49
|
0.48
|
0.62
|
|
Peer Median
|
0.55
|
--
|
--
|
--
|
--
|
Interest Coverage
-17.57
Lower than Peers by 20.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
-17.57
|
-11.18
|
22.50
|
33.00
|
-11.67
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.59
Lower than Peers by 0.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
3.59
|
2.69
|
2.46
|
3.04
|
2.95
|
|
Peer Median
|
3.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.51
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
0.51
|
0.56
|
0.68
|
0.76
|
0.76
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
9.46
|
9.77
|
10.53
|
8.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
8.32
|
8.04
|
7.45
|
5.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
12.06
|
12.67
|
12.39
|
10.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
5.72
|
5.14
|
5.59
|
3.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
-7.91
|
18.88
|
-110.16
|
-61.06
|
|
Peer Median
|
20.70
|
--
|
--
|
--
|
--
|
Price / Book Value
40.39
Higher than Peers by 38.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
40.39
|
2.21
|
2.66
|
2.39
|
4.44
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
99.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
99.99
|
-183.60
|
32.92
|
48.94
|
442.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,486
Higher than Peers by 1,088
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontier Group Holdings (ULCC)
|
1,486
|
--
|
--
|
--
|
--
|
|
Peer Median
|
399
|
--
|
--
|
--
|
--
|