Market cap
$140 Mln
Revenue (TTM)
$40 Mln
P/E Ratio
34.6
P/B Ratio
1.6
Div. Yield
2.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.05 | -34.78 | -46.92 | 6.49 | 4.82 |
| EBIT | 161.21 | -73.24 | -81.64 | -9.71 | 56.05 |
| Net Profit | 205.53 | -84.27 | -81.53 | 53.46 | 52.03 |
| EPS | 205.53 | -84.27 | -81.53 | 50.67 | -- |
| Book Value | -- | -- | 1.09 | 15.81 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 30.59 | 19.84 | 14.17 | 23.50 | 40.56 |
| Net Margin
| -- | -- | 9.90 | -- | -- |
| Return on equity
| 12.10 | 6.22 | 4.13 | 9.57 | 22.36 |
| Return on Capital
| 7.51 | 3.94 | -- | 6.14 | 14.01 |
| Return on Assets
| 1.59 | 0.79 | 0.35 | 1.26 | 2.95 |
| Debt to Equity (x)
| -- | -- | 0.37 | 0.50 | 0.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
6.14
|
14.01
|
2.37
|
-1.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.13
Lower than Peers by 5.76
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
4.13
|
9.57
|
22.36
|
4.38
|
-2.62
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.35
Lower than Peers by 0.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.35
|
1.26
|
2.95
|
0.55
|
-0.36
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
14.17
Lower than Peers by 6.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
14.17
|
23.50
|
40.56
|
27.71
|
9.08
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
9.90
Lower than Peers by 10.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
9.90
|
17.82
|
26.83
|
8.68
|
-7.48
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-46.92
Lower than Peers by 58.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
-46.92
|
-0.27
|
0.88
|
0.42
|
0.00
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-81.64
Lower than Peers by 70.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
-81.64
|
-57.97
|
175.31
|
332.06
|
651.85
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-81.53
Lower than Peers by 88.80
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
-81.53
|
-51.83
|
481.45
|
264.33
|
1.88
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
-81.53
Lower than Peers by 87.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
-81.53
|
-0.52
|
4.81
|
2.97
|
0.18
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Book Value Growth
-11.35
Lower than Peers by 20.09
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
-11.35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.37
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.37
|
0.50
|
0.62
|
0.57
|
1.14
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
--
|
0.27
|
0.29
|
1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.08
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.08
|
1.14
|
1.23
|
1.08
|
1.05
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
0.08
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.08
|
--
|
1.23
|
--
|
1.05
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
3.30
Higher than Peers by 1.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
3.30
|
5.88
|
6.38
|
1.48
|
0.55
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.29
Lower than Peers by 2.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
4.29
|
2.78
|
2.10
|
3.53
|
5.39
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
0.04
|
0.07
|
0.11
|
0.06
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
10.38
|
7.27
|
13.40
|
19.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
34.62
Higher than Peers by 21.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
34.62
|
12.50
|
5.53
|
25.74
|
-40.70
|
|
Peer Median
|
12.95
|
--
|
--
|
--
|
--
|
Price / Book Value
1.57
Higher than Peers by 0.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
1.57
|
1.19
|
1.11
|
1.12
|
1.09
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.22
Lower than Peers by 0.23
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
2.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
--
|
0.19
|
3.26
|
5.63
|
33.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
140
Lower than Peers by 177
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Randolph Bancorp (RNDB)
|
140
|
--
|
--
|
--
|
--
|
|
Peer Median
|
317
|
--
|
--
|
--
|
--
|