Market cap
$24 Mln
Revenue (TTM)
$179 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.47 | -41.69 | -32.63 | -15.41 | -4.46 |
| EBIT | 42.03 | 7.75 | 46.84 | 20.61 | -1.80 |
| Net Profit | -232.05 | -60.25 | 45.30 | 20.08 | 2.76 |
| EPS | -216.52 | -46.78 | 49.07 | 22.49 | 6.95 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -48.73 | -69.61 | -51.54 | -39.81 | -64.82 |
| Net Margin
| -- | -103.80 | -55.92 | -- | -- |
| Return on equity
| -196.22 | -144.42 | -- | -326.02 | -184.88 |
| Return on Capital
| -42.60 | -43.67 | -- | -41.36 | -54.67 |
| Return on Assets
| -30.32 | -30.76 | -25.47 | -30.51 | -39.16 |
| Debt to Equity (x)
| -- | -- | -11.52 | -33.08 | 3.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
-41.36
|
-54.67
|
-31.78
|
-69.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
-326.02
|
-184.88
|
-77.77
|
-103.13
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
ROA
-25.47
Lower than Peers by 25.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-25.47
|
-30.51
|
-39.16
|
-21.29
|
-47.60
|
|
Peer Median
|
-0.05
|
--
|
--
|
--
|
--
|
EBIT Margin
-51.54
Lower than Peers by 56.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-51.54
|
-39.81
|
-64.82
|
-41.56
|
-155.47
|
|
Peer Median
|
4.48
|
--
|
--
|
--
|
--
|
Net Margin
-55.92
Lower than Peers by 55.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-55.92
|
-44.36
|
-68.02
|
-43.56
|
-159.25
|
|
Peer Median
|
-0.16
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-32.63
Lower than Peers by 31.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-32.63
|
-0.16
|
-0.10
|
0.04
|
0.12
|
|
Peer Median
|
-1.14
|
--
|
--
|
--
|
--
|
EBIT Growth
46.84
Higher than Peers by 44.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
46.84
|
48.53
|
-40.37
|
72.31
|
-274.72
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Net Profit Growth
45.30
Higher than Peers by 26.92
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
45.30
|
45.33
|
-40.54
|
71.05
|
-261.89
|
|
Peer Median
|
18.39
|
--
|
--
|
--
|
--
|
EPS Growth
49.07
Higher than Peers by 11.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
49.07
|
0.48
|
-0.09
|
0.75
|
-2.62
|
|
Peer Median
|
38.01
|
--
|
--
|
--
|
--
|
Book Value Growth
-124.97
Lower than Peers by 125.04
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-124.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-11.52
Lower than Peers by 11.65
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-11.52
|
-33.08
|
3.17
|
1.97
|
1.11
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-1.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-1.03
|
-0.25
|
0.68
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.62
Higher than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
1.62
|
1.75
|
1.19
|
1.31
|
1.00
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Quick Ratio
1.62
Higher than Peers by 0.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
1.62
|
--
|
--
|
--
|
1.00
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.43
Lower than Peers by 9.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-8.43
|
-8.74
|
-20.26
|
-20.79
|
-116.21
|
|
Peer Median
|
1.35
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
39.31
Higher than Peers by 19.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
39.31
|
36.55
|
38.47
|
40.75
|
40.22
|
|
Peer Median
|
19.49
|
--
|
--
|
--
|
--
|
Asset Turnover
0.46
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
0.46
|
0.69
|
0.58
|
0.49
|
0.31
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
150.56
|
152.93
|
145.34
|
145.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
--
|
--
|
0.16
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
10.04
|
9.41
|
8.36
|
8.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
--
|
--
|
137.14
|
137.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
-0.06
|
-0.10
|
-0.27
|
-0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
2.15
Higher than Peers by 0.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
2.15
|
-0.94
|
0.27
|
0.27
|
0.09
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-7.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
-7.69
|
-2.64
|
-1.15
|
-2.13
|
-0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
24
Lower than Peers by 62
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cardlytics (CDLX)
|
24
|
--
|
--
|
--
|
--
|
|
Peer Median
|
86
|
--
|
--
|
--
|
--
|