FB Financial Corp (FBK) Financials

$54.76

$-0.18 (-0.33%)

As on 11-Sep-2026 16:00EDT

Market cap

$2,746 Mln

Revenue (TTM)

$1,035 Mln

P/E Ratio

14.5

P/B Ratio

1.4

Div. Yield

1.5 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	1,034.51	877.84	766.78	748.98	596.35	613.25
Cost of Revenue	383.73	361.10	321.04	273.73	88.17	-3.37
Gross Profit	650.78	516.73	445.74	475.25	508.19	616.62
Operating Expenses	404.05	378.21	299.07	324.96	348.61	373.57
Operating Profit (EBIT)	246.73	138.52	146.67	150.29	159.57	243.05
Other Income	--	--	--	--	--	--
Profit before Tax	246.73	138.52	146.67	150.29	159.57	243.05
Provision for Tax	50.19	15.88	30.62	30.05	35.00	52.75
Profit after Tax (Net Income)	196.53	122.62	116.04	120.22	124.56	190.29
Minority Interest	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02
Consolidated Profit	137.88	122.62	116.04	120.22	124.56	190.29

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	1,936.53	1,948.17	1,567.54	1,454.79	1,325.43	1,432.60
Minority Interest	-0.02	--	--	--	--	0.09
Non-Current Liabilities	14,859.48	291.78	314.84	455.25	644.16	302.79
Current Liabilities	13.06	14,060.25	11,275.02	10,694.27	10,878.07	10,862.20
Total Liabilities	16,809.16	16,300.29	13,157.48	12,604.40	12,847.76	12,597.69

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	16,590.27	14,666.01	11,285.51	10,789.74	10,463.56	9,138.69
Current Assets	205.83	1,634.29	1,871.97	1,814.66	2,374.92	3,458.99
Total Assets	17,001.93	16,300.29	13,157.48	12,604.40	12,847.76	12,597.69
Total Debt*	372.45	283.21	246.55	468.35	494.99	226.52
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	155.86	138.80	211.07	789.33	54.88
Cash Flow from Investing Activities	--	-32.48	-294.00	-55.22	-1,744.12	-849.56
Cash from Financing Activities	--	-9.98	386.76	-371.98	184.10	1,274.52
Net Cash Inflow / Outflow	--	--	--	--	--	479.84

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	3.74	2.31	2.48	2.56	2.65	3.97
Cash EPS ($)	3.78	2.64	2.79	2.84	2.75	4.09
Adjusted Book Value ($)	38.75	36.71	33.45	31.01	28.18	29.91
Dividend per Share ($)	1.46	--	--	--	--	--
Cash Flow per Share ($)	--	2.94	2.96	4.50	16.78	1.15
Free Cash Flow per Share ($)	--	2.77	2.82	4.07	16.56	1.02

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	6.06	6.21	6.42	7.16	11.71
ROE (%)	10.12	6.98	7.68	8.65	9.03	13.97
ROA (%)	1.24	0.83	0.90	0.94	0.98	1.60
EBIT Margin (%)	23.85	15.78	19.13	20.07	26.76	39.63
Net Margin (%)	19.00	13.97	15.13	16.05	20.89	31.03
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	41.73	0.14	0.02	0.26	-0.03	-0.01
EBIT Growth (%)	145.23	-5.56	-2.41	-5.82	-34.35	194.75
Net Profit Growth (%)	117.48	5.68	-3.48	-3.48	-34.54	199.09
EPS Growth (%)	94.27	-0.07	-0.03	-0.03	-0.33	1.98
Book Value Growth (%)	7.37	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	14.53	24.15	20.80	15.55	13.65	11.03
Price / Book Value	1.41	1.52	1.54	1.29	1.28	1.47
Dividend Yield (%)	1.46	--	--	--	--	--
EV/EBITDA	--	11.21	5.68	3.83	-0.54	-3.98
Close Price ($)	55.35	55.80	51.51	39.85	36.14	43.82
High Price ($)	62.37	60.52	58.88	41.00	47.40	49.62
Low Price ($)	45.10	38.83	33.35	24.34	34.02	33.66
Market Cap ($ Cr)	2,745.80	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.16	0.15	0.16	0.32	0.37	0.16
Short term debt to equity ratio	0.01	0.05	0.01	0.07	0.05	0.03
Current Ratio	15.76	0.12	0.17	0.17	0.22	0.32
Quick Ratio	15.76	--	--	0.25	0.32	0.49
Interest Coverage	1.74	0.44	0.47	0.55	2.31	6.46

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	5.68	6.67	14.68	12.72	14.63	16.05
Asset Turnover	0.07	0.06	0.06	0.06	0.05	0.05
Receivable days	--	35.61	49.50	44.49	56.86	50.29
Inventory Days	--	--	-982.58	-1,301.95	-6,163.04	178,446.55
Payable days	--	23.13	24.46	18.32	24.46	-539.14
Cash Conversion Cycle	--	--	-957.54	-1,275.78	-6,130.64	179,035.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)