Market cap
$254 Mln
Revenue (TTM)
$14 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -46.93 | -58.94 | -24.79 | -- | -- |
| EBIT | -67.06 | -9.17 | -41.55 | -- | -- |
| Net Profit | -118.26 | -55.82 | -32.16 | -- | -- |
| EPS | -61.50 | 12.53 | 79.58 | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -- | -- | -2,400.46 | -2,072.68 | -1,891.62 |
| Net Margin
| -- | -- | -2,911.22 | -- | -- |
| Return on equity
| -- | -- | -132.28 | 215.83 | 42.18 |
| Return on Capital
| -- | -- | -- | 341.36 | 48.30 |
| Return on Assets
| -- | -- | -56.13 | -87.46 | -98.42 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.11 | -0.11 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
341.36
|
48.30
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-132.28
Lower than Peers by 140.90
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-132.28
|
215.83
|
42.18
|
--
|
--
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
-56.13
Lower than Peers by 59.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-56.13
|
-87.46
|
-98.42
|
--
|
--
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
-2,400.46
Lower than Peers by 2,410.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-2,400.46
|
-2,072.68
|
-1,891.62
|
-1,516.65
|
--
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
-2,911.22
Lower than Peers by 2,916.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-2,911.22
|
-2,160.81
|
-1,973.76
|
-1,535.79
|
--
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-24.79
Lower than Peers by 22.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-24.79
|
0.26
|
-0.14
|
--
|
--
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
-41.55
Lower than Peers by 35.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-41.55
|
-38.10
|
-7.45
|
--
|
--
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-32.16
Lower than Peers by 28.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-32.16
|
-37.98
|
-10.72
|
--
|
--
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
79.58
Higher than Peers by 81.64
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
79.58
|
0.78
|
--
|
--
|
--
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-68.53
Lower than Peers by 68.63
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-68.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
0.11
|
-0.11
|
-0.16
|
--
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
0.03
|
0.11
|
-0.11
|
-0.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.59
Higher than Peers by 2.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
4.59
|
5.54
|
1.88
|
1.49
|
--
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
4.47
Higher than Peers by 3.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
4.47
|
5.46
|
1.84
|
1.47
|
--
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
-12.70
Lower than Peers by 16.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-12.70
|
-23.60
|
-22.93
|
-79.46
|
--
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.23
Higher than Peers by 9.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
26.23
|
18.43
|
34.67
|
19.77
|
--
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.02
Lower than Peers by 0.59
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
0.02
|
0.04
|
0.05
|
--
|
--
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
83.89
|
105.23
|
72.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
28.82
|
15.50
|
7.93
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
45.88
|
56.71
|
50.68
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
66.84
|
64.01
|
29.45
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
-1.37
|
--
|
--
|
--
|
|
Peer Median
|
30.86
|
--
|
--
|
--
|
--
|
Price / Book Value
1.07
Lower than Peers by 1.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
1.07
|
1.21
|
--
|
--
|
--
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.09
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.71
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
-0.71
|
-0.47
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
254
Lower than Peers by 700
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Zymergen (ZY)
|
254
|
--
|
--
|
--
|
--
|
|
Peer Median
|
953
|
--
|
--
|
--
|
--
|