Wingstop (WING) Financials

$113.23

$3.63 (3.31%)

As on 02-Sep-2026 14:36EDT

Market cap

$3,094 Mln

Revenue (TTM)

$721 Mln

P/E Ratio

26.9

P/B Ratio

0

Div. Yield

1.1 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	720.72	696.85	625.81	460.06	357.52	282.50
Cost of Revenue	193.69	121.13	324.94	237.23	186.46	141.41
Gross Profit	527.03	575.73	300.87	222.83	171.06	141.10
Operating Expenses	320.26	383.57	135.25	110.23	79.12	67.34
Operating Profit (EBIT)	206.76	192.16	165.62	112.59	91.93	73.76
Other Income	--	--	--	--	-1.39	0.14
Profit before Tax	162.46	237.19	147.19	94.31	69.32	58.91
Provision for Tax	46.05	62.92	38.47	24.14	16.37	16.25
Profit after Tax (Net Income)	116.41	174.27	108.72	70.18	52.95	42.66
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	52.95	42.66

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	-772.99	-736.76	-675.59	-457.37	-390.86	-309.53
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1,360.77	1,348.21	1,304.39	764.19	752.64	519.05
Current Liabilities	70.21	81.97	87.44	71.00	62.41	39.68
Total Liabilities	728.20	693.41	716.25	377.83	424.19	249.20

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	449.67	425.92	320.63	233.48	197.52	179.05
Current Assets	208.32	267.49	395.62	144.34	226.67	70.15
Total Assets	728.20	693.41	716.25	377.83	424.19	249.20
Total Debt*	1,272.48	1,270.41	1,265.43	732.51	716.43	471.84
Net Current Assets	138.11	185.52	308.18	73.34	164.26	30.47

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	153.07	157.61	121.60	76.24	48.88
Cash Flow from Investing Activities	--	-17.46	-62.48	-52.15	-28.68	-29.85
Cash from Financing Activities	--	-266.73	144.77	-155.49	103.25	-23.39
Net Cash Inflow / Outflow	--	--	--	--	150.81	-4.36

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	4.21	6.27	3.72	2.38	1.76	1.42
Cash EPS ($)	--	7.18	4.39	2.83	2.13	1.69
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	5.51	5.40	4.12	2.54	1.63
Free Cash Flow per Share ($)	--	3.80	3.62	2.74	1.74	0.70

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	31.02	25.14	23.36	21.70	29.03
ROE (%)	--	-24.68	-19.19	-16.55	-15.12	-13.11
ROA (%)	15.44	24.72	19.87	17.50	15.73	18.52
EBIT Margin (%)	27.83	39.17	26.92	24.46	25.33	26.16
Net Margin (%)	16.15	25.01	17.37	15.25	14.87	15.09
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	7.61	0.11	0.36	0.29	0.27	0.14
EBIT Growth (%)	-23.16	62.02	49.71	24.29	22.54	68.99
Net Profit Growth (%)	-32.13	60.29	54.92	32.54	24.12	83.03
EPS Growth (%)	-29.61	0.69	0.57	0.35	0.24	0.82
Book Value Growth (%)	-15.76	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	26.85	38.02	76.36	107.89	77.98	121.40
Price / Book Value	--	-8.99	-12.29	-16.55	-10.56	-16.73
Dividend Yield (%)	1.09	--	--	--	--	--
EV/EBITDA	18.24	25.83	49.21	65.30	45.95	68.46
Close Price ($)	173.41	238.49	284.20	256.58	137.62	172.80
High Price ($)	381.45	388.14	432.81	261.97	176.39	187.35
Low Price ($)	116.35	204.09	241.85	129.46	67.67	112.49
Market Cap ($ Cr)	3,094.21	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	-1.57	-1.72	-1.87	-1.60	-1.83	-1.52
Short term debt to equity ratio	0.00	0.00	0.00	-0.01	-0.02	-0.01
Current Ratio	2.97	3.26	4.52	2.03	3.63	1.77
Quick Ratio	2.97	--	--	2.03	3.63	1.76
Interest Coverage	5.28	7.63	7.91	6.17	4.27	4.93

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	3.48	2.99	3.14	2.70	2.65	2.48
Asset Turnover	0.96	0.99	1.14	1.15	1.06	1.23
Receivable days	--	10.61	9.36	8.68	8.40	10.04
Inventory Days	--	--	0.60	0.71	0.86	1.14
Payable days	--	29.84	6.56	7.66	10.41	11.72
Cash Conversion Cycle	--	--	3.40	1.74	-1.15	-0.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.